ACTIVE

FUTURE MEDIA

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
65,1 k €
-38.0% YoY
Gross margin
718,7 k €
-26.7% YoY
Equity
400,6 k €
+19.4% YoY
Workforce
17,3 ETP
0.0% YoY

What does FUTURE MEDIA do?

FUTURE MEDIA is a Private limited company incorporated in 2014. Its main activity is: Organisation of conventions and trade shows. Its registered office is in Waasmunster. It employs on average 17,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.835.241
Incorporation
29/01/2014
Legal form
Private limited company
Registered office
Oudeheerweg-Heide 105
9250 Waasmunster · FlandreSee on map
Contributed capital
180 200,00 €
Latest accounts
31/03/2025
Average workforce
17,3 ETP
Activities (NACE)
82300Organisation of conventions and trade shows· main82300Organisation of conventions and trade shows90021Support activities to performing arts90391Creative, arts and entertainment activities56301Beverage serving activities56301Beverage serving activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202018201720162015
Income statement
Gross margin718,7 k €979,9 k €740,6 k €559 k €67,5 k €148,5 k €-6,3 k €90,1 k €14,6 k €280,3 €
EBITDA157,1 k €209 k €99,5 k €210,8 k €57 k €110,5 k €-24,3 k €69,5 k €10,9 k €-290,7 €
Operating result109,2 k €152,3 k €48,7 k €118,1 k €-22,7 k €29,4 k €-88,7 k €5,5 k €3 k €-783,4 €
Net result65,1 k €105,1 k €37,9 k €115,3 k €-24,1 k €8,8 k €-92,8 k €2,8 k €998 €1,3 k €
Balance sheet
Equity400,6 k €335,5 k €230,4 k €204,5 k €104,2 k €88,3 k €91,5 k €178,3 k €68,5 k €67,5 k €
Total assets579,1 k €532,6 k €420,9 k €514,4 k €371,8 k €353,9 k €368,9 k €408,8 k €456,8 k €129,7 k €
Cash17,6 k €18,8 k €11,7 k €54,8 k €89,2 €5 k €4,1 k €–29,8 k €6,7 k €
Debts178,5 k €197,1 k €190,5 k €309,9 k €267,6 k €265,6 k €277,4 k €230,5 k €388,4 k €62,2 k €
Other
Workforce17,3 ETP17,3 ETP––––––1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 6 ended

Active mandates

Ilsan DE CUYPER

Director

Active
Ruben PEETERS

Director

Active
Walter PEETERS

Director

Active

Ended mandates

Andreas HOOFT

Director · since 26 mai 2014 · until 26 mai 2017

Ended
Andreas HOOFT

Director · since 26 mai 2014

Ended
Andreas HOOFT

Director

Ended
Ilsan DE CUYPER

Director · until 26 mai 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
NOSTRES● Active
0891.419.013
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202131/03/202001/04/2018
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202130/03/2020
Length of the financial year12 months12 months12 months12 months13 months24 months
Filing date19/01/202629/10/202430/10/202305/12/202230/11/202113/10/2020
General meeting28/11/202527/09/202429/09/202330/09/202224/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202528/11/202519/01/2026DutchPDF
Abridged model31/03/202427/09/202429/10/2024DutchPDF
Micro model31/03/202329/09/202330/10/2023DutchPDF
Micro model31/03/202230/09/202205/12/2022DutchPDF
Micro model31/03/202124/09/202130/11/2021DutchPDF
Micro model30/03/202025/09/202013/10/2020DutchPDF
Micro model31/03/201825/05/201815/10/2018DutchPDF
Micro model31/03/201726/05/201729/09/2017DutchPDF
Abridged model31/03/201630/09/201611/10/2016DutchPDF
Abridged model31/03/201525/09/201529/10/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 6 ended

Active mandates

Ilsan DE CUYPER

Director

Active
Ruben PEETERS

Director

Active
Walter PEETERS

Director

Active

Ended mandates

Andreas HOOFT

Director · since 26 mai 2014 · until 26 mai 2017

Ended
Andreas HOOFT

Director · since 26 mai 2014

Ended
Andreas HOOFT

Director

Ended
Ilsan DE CUYPER

Director · until 26 mai 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/04/2021
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/03/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates25/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/05/2014
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other07/02/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202565,1 k €↓
  2. 2024
    Annual accounts 2024105,1 k €↑
  3. 2023
    Annual accounts 202337,9 k €↓
  4. 2022
    Annual accounts 2022115,3 k €↑
  5. 2021
    Annual accounts 2021-24,1 k €↓
  6. 2020
    Annual accounts 20208,8 k €↑
  7. 2018
    Annual accounts 2018-92,8 k €↓
  8. 2017
    Annual accounts 20172,8 k €↑
  9. 2016
    Annual accounts 2016998 €↓
  10. 2015
    Annual accounts 20151,3 k €
  11. 29/01/2014
    IncorporationPrivate limited company