addon
0544.888.392 · rovalta.com · 21/09/2026
ACTIVE
addon
Financial year 2025 · closed on 31/12/2025
Net result
114,5 k €
-2.1% YoY
Revenue
6,1 M €
-3.8% YoY
Equity
408,4 k €
+25.4% YoY
Overview
What does addon do?
addon is a Public limited company incorporated in 2014. Its main activity is: Computer consultancy activities. Its registered office is in Kontich.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.888.392
Incorporation
24/01/2014
Legal form
Public limited company
Registered office
Veldkant 4
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Revenue | 6,1 M € | -3.8% | 6,4 M € | -2.7% | 6,5 M € | +22.3% | 5,3 M € | +6.9% | 5 M € | +21.3% | 4,1 M € | +28.9% | 3,2 M € | +60.7% | 2 M € | +166% | 748 k € | -14.7% | 877,1 k € | +19.9% | 731,7 k € |
| EBITDA | 149,7 k € | -11.5% | 169,1 k € | -19.3% | 209,4 k € | +23.7% | 169,3 k € | -15.5% | 200,3 k € | +89.6% | 105,6 k € | +204% | -101,4 k € | -10.7% | -91,7 k € | +34.3% | -139,5 k € | -403% | 46 k € | +192% | -50 k € |
| Operating result | 147,5 k € | -12.0% | 167,5 k € | -20.0% | 209,3 k € | +23.6% | 169,3 k € | -15.5% | 200,3 k € | +90.0% | 105,4 k € | +203% | -101,9 k € | -9.8% | -92,8 k € | +35.6% | -144,2 k € | -399% | 48,3 k € | +178% | -62,1 k € |
| Net result | 114,5 k € | -2.1% | 116,9 k € | -18.1% | 142,7 k € | -2.5% | 146,4 k € | -23.9% | 192,4 k € | +140% | 80 k € | +162% | -129 k € | -20.8% | -106,8 k € | +30.2% | -152,9 k € | -483% | 39,9 k € | +161% | -66 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 408,4 k € | +25.4% | 325,6 k € | +56.0% | 208,7 k € | +216% | 66,1 k € | +182% | -80,3 k € | +70.6% | -272,7 k € | +22.7% | -352,7 k € | -57.7% | -223,7 k € | -91.3% | -116,9 k € | -425% | 36 k € | +1004% | -4 k € |
| Total assets | 1,2 M € | +32.0% | 917,2 k € | -6.8% | 983,8 k € | +33.6% | 736,4 k € | +8.9% | 675,9 k € | -32.7% | 1 M € | +48.7% | 675,6 k € | -9.0% | 742,7 k € | +360% | 161,6 k € | -48.0% | 311,1 k € | +14.9% | 270,8 k € |
| Cash | 5,1 k € | 0.0% | 5,1 k € | +0.0% | 5,1 k € | +0.0% | 5,1 k € | -91.8% | 62,3 k € | +632% | 8,5 k € | +0.0% | 8,5 k € | -11.9% | 9,7 k € | -71.3% | 33,6 k € | +26.5% | 26,6 k € | -42.4% | 46,2 k € |
| Debts | 802,5 k € | +35.6% | 591,6 k € | -23.7% | 775 k € | +15.6% | 670,4 k € | -11.4% | 756,2 k € | -40.8% | 1,3 M € | +24.2% | 1 M € | +6.4% | 966,4 k € | +247% | 278,5 k € | +1.2% | 275,1 k € | +0.1% | 274,7 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | – | 1,0 ETP | – | 1,0 ETP | +25.0% | 0,8 ETP | -83.3% | 4,8 ETP | -38.5% | 7,8 ETP | +59.2% | 4,9 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 07/07/2025 | 11/07/2024 | 02/08/2023 | 01/08/2022 | 06/08/2021 |
| General meeting | 24/07/2026 | 13/06/2025 | 14/06/2024 | 09/06/2023 | 24/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/07/2026 | 26/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 13/06/2025 | 07/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 11/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/06/2023 | 02/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 01/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 06/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/06/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 24/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 23/07/2018 | Dutch | |
| Full model | 31/12/2016 | 09/06/2017 | 24/08/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 07/07/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates15/09/2023ONTSLAGEN - BENOEMINGEN
- Registered office21/09/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL
- Mandates03/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates24/11/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates27/11/2019ONTSLAGEN - BENOEMINGEN
- Mandates18/03/2019ONTSLAGEN - BENOEMINGEN
- Other11/10/2018BENAMING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025114,5 k €↓
- 2024Annual accounts 2024116,9 k €↓
- 2023Annual accounts 2023142,7 k €↓
- 2022Annual accounts 2022146,4 k €↓
- 2022Name changeaddon
- 2021Annual accounts 2021192,4 k €↑
- 2020Annual accounts 202080 k €↑
- 2019Annual accounts 2019-129 k €↓
- 2018Annual accounts 2018-106,8 k €↑
- 2018Name changeDigitals
- 2017Annual accounts 2017-152,9 k €↓
- 2017Name changeComma People
- 2016Annual accounts 201639,9 k €↑
- 2015Annual accounts 2015-66 k €
- 2015Name changeAppreciate
- 24/01/2014IncorporationPublic limited company