ACTIVE

KEYOPS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
30,5 k €
-19.6% YoY
Gross margin
67,1 k €
+14.6% YoY
Equity
70,0 k €
-41.4% YoY

What does KEYOPS do?

KEYOPS is a Private limited company incorporated in 2014. Its main activity is: Buying and selling of own real estate. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.982.721
Incorporation
03/02/2014
Legal form
Private limited company
Registered office
Avenue de la Bugrane 77 box 1
1020 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68100Buying and selling of own real estate· main68110Buying and selling of own real estate80010Security and investigation activities80100Private security activities
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin67,1 k €58,6 k €43,9 k €56,2 k €37,7 k €49,4 k €41,2 k €18,3 k €13,1 k €6,7 k €485,8 €4,1 k €
EBITDA66,6 k €56,8 k €32,5 k €55,3 k €31,4 k €49,1 k €40,8 k €18,0 k €12,7 k €6,4 k €-39,7 €3,7 k €
Operating result49,3 k €37,8 k €25,5 k €37,5 k €24,6 k €45,3 k €38,5 k €14,2 k €7,0 k €1,7 k €-4,7 k €-596,3 €
Net result30,5 k €37,9 k €6,2 k €34,3 k €17,4 k €39,1 k €28,5 k €12,1 k €6,8 k €1,5 k €-4,8 k €-639,2 €
Balance sheet
Equity70,0 k €119,6 k €110,1 k €103,9 k €77,6 k €74,2 k €49,1 k €33,6 k €21,5 k €14,7 k €13,2 k €18,0 k €
Total assets155,3 k €153,6 k €163,1 k €193,6 k €178,6 k €167,3 k €143,9 k €86,5 k €63,3 k €50,9 k €45,2 k €49,8 k €
Cash69,7 k €54,8 k €42,4 k €99,8 k €65,3 k €119,5 k €110,0 k €51,9 k €41,1 k €31,0 k €29,4 k €25,9 k €
Debts85,2 k €34,0 k €52,9 k €89,6 k €101,0 k €93,1 k €94,8 k €52,9 k €41,7 k €36,2 k €32,0 k €31,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

sebastien de villanfagne

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202617/06/202523/07/202413/06/202330/06/202228/06/2021
General meeting01/06/202617/06/202515/05/202413/06/202330/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202601/06/2026FrenchPDF
Micro model31/12/202417/06/202517/06/2025FrenchPDF
Micro modelCorrection31/12/202315/05/202423/07/2024FrenchPDF
Micro model31/12/202315/05/202411/06/2024FrenchPDF
Micro model31/12/202213/06/202313/06/2023FrenchPDF
Micro model31/12/202130/06/202230/06/2022FrenchPDF
Micro model31/12/202028/06/202128/06/2021FrenchPDF
Micro model31/12/201912/08/202012/08/2020FrenchPDF
Micro model31/12/201804/06/201904/06/2019FrenchPDF
Micro model31/12/201709/05/201811/05/2018FrenchPDF
Abridged model31/12/201601/06/201701/06/2017FrenchPDF
Abridged model31/12/201502/06/201603/06/2016FrenchPDF
Abridged model31/12/201412/05/201512/05/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

sebastien de villanfagne

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,5 k €↓
  2. 2024
    Annual accounts 202437,9 k €↑
  3. 2023
    Annual accounts 20236,2 k €↓
  4. 2022
    Annual accounts 202234,3 k €↑
  5. 2021
    Annual accounts 202117,4 k €↓
  6. 2020
    Annual accounts 202039,1 k €↑
  7. 2019
    Annual accounts 201928,5 k €↑
  8. 2018
    Annual accounts 201812,1 k €↑
  9. 2017
    Annual accounts 20176,8 k €↑
  10. 2016
    Annual accounts 20161,5 k €↑
  11. 2015
    Annual accounts 2015-4,8 k €↓
  12. 2014
    Annual accounts 2014-639,2 €
  13. 03/02/2014
    IncorporationPrivate limited company