EDERGEN
0545.870.369 · rovalta.com · 23/09/2026
ACTIVE
EDERGEN
Financial year 2025 · closed on 31/12/2025
Net result
1,1 M €
+47.9% YoY
Gross margin
2,4 M €
+23.7% YoY
Equity
1,1 M €
+66.5% YoY
Workforce
8,7 ETP
+17.6% YoY
Overview
What does EDERGEN do?
EDERGEN is a Public limited company incorporated in 2014. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Mouscron. It employs on average 8,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0545.870.369
Incorporation
07/02/2014
Legal form
Public limited company
Registered office
Drève Gustave Fache(L) 4
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
157 826,04 €
Latest accounts
31/12/2025
Average workforce
8,7 ETP
Activities (NACE)
Joint committees (3)
- 200
- 2000
- 218
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 2,4 M € | +23.7% | 1,9 M € | +154% | 754,1 k € | +21.9% | 618,8 k € | +2.4% | 604,5 k € | -11.8% | 685,1 k € | – | – | – | – | ||||
| EBITDA | 1,6 M € | +47.3% | 1,1 M € | +786% | 122,2 k € | -18.6% | 150,2 k € | -15.7% | 178,1 k € | -36.5% | 280,3 k € | +52.4% | 184 k € | +162% | 70,3 k € | +133% | -211,5 k € | -481% | -36,4 k € |
| Operating result | 1,5 M € | +42.1% | 1,1 M € | +2361% | 43 k € | -57.9% | 102 k € | -21.7% | 130,1 k € | -42.0% | 224,4 k € | +50.6% | 149 k € | +211% | 47,9 k € | +121% | -226,7 k € | -522% | -36,4 k € |
| Net result | 1,1 M € | +47.9% | 763,7 k € | +10354% | 7,3 k € | -86.3% | 53,4 k € | -30.5% | 76,8 k € | -32.6% | 114 k € | +7.5% | 106,1 k € | +538% | 16,6 k € | +107% | -231,6 k € | -531% | -36,7 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 1,1 M € | +66.5% | 638,4 k € | +265% | 174,7 k € | +4.4% | 167,4 k € | +46.8% | 114 k € | -9.6% | 126,2 k € | +935% | 12,2 k € | +113% | -93,9 k € | +15.0% | -110,5 k € | -191% | 121,1 k € |
| Total assets | 3,5 M € | +33.0% | 2,6 M € | +18.5% | 2,2 M € | -1.6% | 2,2 M € | +95.1% | 1,1 M € | -31.3% | 1,7 M € | +281% | 437,7 k € | -11.6% | 494,9 k € | +208% | 160,5 k € | -17.6% | 194,6 k € |
| Cash | 439 k € | +23.5% | 355,4 k € | -39.2% | 584,2 k € | +6.4% | 549,3 k € | +873% | 56,5 k € | -95.5% | 1,2 M € | +1263% | 91,5 k € | +3105% | 2,9 k € | -91.3% | 32,9 k € | -66.6% | 98,5 k € |
| Debts | 2,3 M € | +28.6% | 1,8 M € | +12.3% | 1,6 M € | -21.0% | 2 M € | +107% | 968,3 k € | -34.2% | 1,5 M € | +274% | 393,5 k € | -28.4% | 549,3 k € | +103% | 271 k € | +268% | 73,5 k € |
| Other | |||||||||||||||||||
| Workforce | 8,7 ETP | +17.6% | 7,4 ETP | -6.3% | 7,9 ETP | +16.2% | 6,8 ETP | +21.4% | 5,6 ETP | +1.8% | 5,5 ETP | +48.6% | 3,7 ETP | +32.1% | 2,8 ETP | +16.7% | 2,4 ETP | +20.0% | 2,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 13 ended
Active mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
L'APPAREIL● Active | 0548.873.807 |
VINYLIUM● Active | 0479.104.972 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 11/07/2025 | 12/07/2024 | 14/07/2023 | 23/08/2022 | 30/08/2021 |
| General meeting | 26/06/2026 | 30/06/2025 | 12/06/2024 | 30/06/2023 | 30/06/2022 | 14/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 03/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 11/07/2025 | French | |
| Abridged model | 31/12/2023 | 12/06/2024 | 12/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 14/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 14/07/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 10/07/2020 | 09/09/2020 | French | |
| Abridged modelCorrection | 31/12/2018 | 28/06/2019 | 29/11/2019 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 13/08/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 22/08/2018 | French | |
| Full model | 31/12/2016 | 26/05/2017 | 25/08/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 31/08/2016 | French | |
| Full model | 31/12/2014 | 30/06/2015 | 28/08/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 13 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other03/07/2026DIVERS
- Mandates21/10/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates01/02/2024DEMISSIONS, NOMINATIONS
- Mandates30/09/2021DEMISSIONS, NOMINATIONS
- Mandates31/10/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates19/06/2019DEMISSIONS, NOMINATIONS
- Mandates20/10/2017DEMISSIONS, NOMINATIONS
- Registered office09/03/2016SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↑
- 2024Annual accounts 2024763,7 k €↑
- 2023Annual accounts 20237,3 k €↓
- 2022Annual accounts 202253,4 k €↓
- 2021Annual accounts 202176,8 k €↓
- 2018Annual accounts 2018114 k €↑
- 2017Annual accounts 2017106,1 k €↑
- 2016Annual accounts 201616,6 k €↑
- 2015Annual accounts 2015-231,6 k €↓
- 2014Annual accounts 2014-36,7 k €
- 07/02/2014IncorporationPublic limited company