ACTIVE

Yuki works

Financial year 2025 · Closed on 31/12/2025

Net result
714,4 k €
+148,3 %over 1 year
Revenue
28,7 M €
+40,6 %over 1 year
Equity
2,5 M €
+39,2 %over 1 year
Workforce
77,3 ETP
+14,3 %over 1 year

Identity

Source · BCE/KBO

Yuki works is a Public limited company incorporated in 2014. Its main activity is: Computer consultancy activities. Its registered office is in Antwerpen. It employs on average 77,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0545.922.928
Incorporation
04/02/2014
Legal form
Public limited company
Registered office
Desguinlei 100 box 11
2018 Antwerpen · FlandreSee on map
Contributed capital
217 000,00 €
Latest accounts
31/12/2025
Average workforce
77,3 ETP
Joint committees (2)
  • 200
  • 200-00
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 14 filings

Trend over 11 financial years

20252024202320222021
Income statement
Revenue28,7 M €20,4 M €–––
EBITDA1,3 M €725,7 k €1,1 M €691,2 k €573,5 k €
Operating result1,1 M €586,3 k €841,8 k €541,2 k €457,6 k €
Net result714,4 k €287,7 k €468,7 k €331,3 k €251,1 k €
Balance sheet
Equity2,5 M €1,8 M €1,5 M €1,1 M €731,3 k €
Total assets5,7 M €5,4 M €3,5 M €2,6 M €2,8 M €
Cash703,3 k €958,6 k €218,3 k €469,6 k €1,1 M €
Debts2,9 M €3,3 M €2 M €1,6 M €2 M €
Other
Workforce77,3 ETP67,6 ETP57,3 ETP46,8 ETP42,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 17 ended

Active mandates

Digital Strategy

Director · since 01 février 2026 · until 01 février 2032 · 0682.764.786

Represented by Dresselaers Joris

Active

Ended mandates

Sano

Managing director · since 03 janvier 2022 · until 02 janvier 2028 · 0767.535.561

Represented by Ellen SANO

Ended
Ernst et Young Reviseurs d'Entreprises

Auditor · since 11 décembre 2020 · until 03 mai 2023 · 0446.334.711

Represented by Koen De Nijs

Ended
MAX I

Managing director · since 18 décembre 2019 · until 07 mai 2025 · 0827.767.019

Represented by Marc Coppens

Ended
MAX I

Director · since 01 mai 2019 · until 07 mai 2025 · 0827.767.019

Represented by Marc Coppens

Ended

Other companies at this address

Desguinlei 100 2018 Antwerpen
CompanyCBE no.
0414.598.091
0871.830.357
AUTOCENTER2● Active
0464.254.371
BELSBERG● Active
0774.324.769
1003.491.823
BELSBERG GROUP● Active
1023.024.653
Bendr● Active
1038.821.005
B.M.S.● Active
0457.915.026
BOBICO● Active
0450.557.377
BOUWRAMA● Active
0475.948.316
Castor● Active
0416.007.363
DCSL● Active
1037.513.780
D.D.M.● Active
0436.061.916
1009.964.196
0465.183.987
FISCOFIN● Active
1007.745.173
GAMMA BELGIE● Active
0419.661.590
HABLOVA● Active
0781.995.489
HEEBO● Active
0436.116.057
HEEBRI● Active
0427.389.621

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202607/07/202515/07/202431/07/202311/07/202207/09/2021
General meeting06/05/202627/06/202528/06/202431/07/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202506/05/202618/05/2026DutchPDF
Full model31/12/202427/06/202507/07/2025DutchPDF
Abridged model31/12/202328/06/202415/07/2024DutchPDF
Abridged model31/12/202231/07/202331/07/2023DutchPDF
Abridged model31/12/202130/06/202211/07/2022DutchPDF
Abridged modelCorrection31/12/202030/06/202107/09/2021DutchPDF
Abridged model31/12/202030/06/202105/07/2021DutchPDF
Abridged model31/12/201906/05/202014/05/2020DutchPDF
Abridged model31/12/201801/05/201931/05/2019DutchPDF
Abridged model31/12/201702/05/201830/05/2018DutchPDF
Abridged model31/12/201603/05/201730/05/2017DutchPDF
Abridged modelCorrection31/12/201504/05/201625/08/2016DutchPDF
Abridged model31/12/201504/05/201612/07/2016DutchPDF
Abridged model31/12/201406/05/201531/08/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 17 ended

Active mandates

Digital Strategy

Director · since 01 février 2026 · until 01 février 2032 · 0682.764.786

Represented by Dresselaers Joris

Active

Ended mandates

Sano

Managing director · since 03 janvier 2022 · until 02 janvier 2028 · 0767.535.561

Represented by Ellen SANO

Ended
Ernst et Young Reviseurs d'Entreprises

Auditor · since 11 décembre 2020 · until 03 mai 2023 · 0446.334.711

Represented by Koen De Nijs

Ended
MAX I

Managing director · since 18 décembre 2019 · until 07 mai 2025 · 0827.767.019

Represented by Marc Coppens

Ended
MAX I

Director · since 01 mai 2019 · until 07 mai 2025 · 0827.767.019

Represented by Marc Coppens

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring06/02/2025
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates18/12/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring14/11/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates02/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025714,4 k €↑
  2. 2024
    Annual accounts 2024287,7 k €↓
  3. 2023
    Annual accounts 2023468,7 k €↑
  4. 2022
    Annual accounts 2022331,3 k €↑
  5. 2021
    Annual accounts 2021251,1 k €↑
  6. 2019
    Annual accounts 2019137,1 k €↓
  7. 2018
    Annual accounts 2018140,4 k €↑
  8. 2017
    Annual accounts 201726,7 k €↑
  9. 2016
    Annual accounts 2016-144,1 k €↓
  10. 2015
    Annual accounts 2015-136,5 k €↓
  11. 2014
    Annual accounts 2014-46,1 k €
  12. 04/02/2014
    IncorporationPublic limited company