ACTIVE

BEDAGRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

195,3 k €

+11.6% YoY

Gross margin

409,7 k €

+17.8% YoY

Equity

1,1 M €

+21.9% YoY

What does BEDAGRO do?

BEDAGRO is a Private limited company incorporated in 2014. Its main activity is: Construction of railways and underground railways. Its registered office is in Pajottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0545.955.095

Incorporation

11/02/2014

Legal form

Private limited company

Registered office

Mollestraat(HF) 2
1540 Pajottegem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

42120Construction of railways and underground railways· main 42120Construction of railways and underground railways 43120Site preparation 43120Site preparation 47300Retail sale of automotive fuel in specialised stores 47300Retail sale of automotive fuel in specialised stores+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	409,7 k €	+17.8%	347,8 k €	-11.0%	391 k €	+44.0%	271,5 k €	-11.0%	305 k €	+15.5%	264,1 k €	+35.9%	194,3 k €	+70.0%	114,2 k €	-27.1%	156,8 k €	+117%	72,3 k €	-23.0%	93,9 k €
EBITDA	406,8 k €	+18.1%	344,5 k €	-11.4%	388,7 k €	+44.5%	269,1 k €	-11.2%	303,1 k €	+16.2%	260,8 k €	+35.2%	192,8 k €	+70.3%	113,2 k €	+66.3%	68,1 k €	-3.6%	70,6 k €	-23.9%	92,8 k €
Operating result	297 k €	+19.9%	247,7 k €	-16.0%	294,8 k €	+51.8%	194,1 k €	-25.3%	259,7 k €	+26.4%	205,6 k €	+106%	99,6 k €	+253%	28,2 k €	+342%	-11,7 k €	-197%	12,1 k €	-80.8%	63 k €
Net result	195,3 k €	+11.6%	175 k €	-7.9%	190 k €	+51.6%	125,4 k €	-30.9%	181,4 k €	+43.8%	126,2 k €	+107%	61 k €	+209%	19,8 k €	+176%	-26,2 k €	-504166%	5,2 €	-100.0%	41,3 k €
Balance sheet
Equity	1,1 M €	+21.9%	910,1 k €	+23.2%	738,8 k €	+34.6%	548,8 k €	+29.6%	423,4 k €	+74.9%	242 k €	+109%	115,9 k €	+111%	54,9 k €	+56.2%	35,1 k €	-42.7%	61,3 k €	+0.0%	61,3 k €
Total assets	1,9 M €	+11.9%	1,7 M €	+17.8%	1,5 M €	+21.4%	1,2 M €	+5.1%	1,1 M €	+30.9%	868,4 k €	+16.3%	746,8 k €	+30.2%	573,5 k €	-2.7%	589,5 k €	+5.5%	558,6 k €	+89.2%	295,1 k €
Cash	943,1 k €	+21.7%	774,9 k €	+13.1%	684,9 k €	+8.4%	631,6 k €	-24.5%	836,9 k €	+45.1%	576,7 k €	+43.1%	403 k €	+54.7%	260,5 k €	+121%	118 k €	+163%	44,8 k €	-54.0%	97,4 k €
Debts	582,7 k €	-7.0%	626,5 k €	+8.6%	576,7 k €	+7.7%	535,7 k €	-14.2%	624,5 k €	+12.5%	555,3 k €	-5.4%	587 k €	+20.7%	486,5 k €	-8.2%	530,1 k €	+8.9%	487 k €	+108%	233,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Danny Ots

Director

Active

Gregory Ots

Director

Active

Ended mandates

Danny OTS

Manager · since 11 février 2014

Ended

Gregory OTS

Manager · since 11 février 2014

Ended

Danny Ots

Manager

Ended

Gregory Ots

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BEDACO● Active	0563.781.123
Familie Ots - Noynaert● Active	0722.781.246
Go Invest● Active	1037.054.813
OTSTRANS● Active	0440.881.628

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/12/2025	14/10/2024	18/07/2023	17/08/2022	26/08/2021	31/08/2020
General meeting	30/06/2025	03/10/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	04/12/2025	Dutch	PDF
Abridged model	31/12/2023	03/10/2024	14/10/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	17/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	28/08/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Danny Ots

Director

Active

Gregory Ots

Director

Active

Ended mandates

Danny OTS

Manager · since 11 février 2014

Ended

Gregory OTS

Manager · since 11 février 2014

Ended

Danny Ots

Manager

Ended

Gregory Ots

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other20/02/2014
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024195,3 k €↑
2023
Annual accounts 2023175 k €↓
2022
Annual accounts 2022190 k €↑
2021
Annual accounts 2021125,4 k €↓
2020
Annual accounts 2020181,4 k €↑
2019
Annual accounts 2019126,2 k €↑
2018
Annual accounts 201861 k €↑
2017
Annual accounts 201719,8 k €↑
2016
Annual accounts 2016-26,2 k €↓
2015
Annual accounts 20155,2 €↓
2014
Annual accounts 201441,3 k €
11/02/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDAGRO

Overview

What does BEDAGRO do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline