ACTIVE

VS&VL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,9 k €

+129.2% YoY

Gross margin

619,3 k €

+0.1% YoY

Equity

36,7 k €

+15.2% YoY

Workforce

15,8 ETP

+6.0% YoY

What does VS&VL do?

VS&VL is a Private limited company incorporated in 2014. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Ath. It employs on average 15,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0546.547.983

Incorporation

13/02/2014

Legal form

Private limited company

Registered office

Chaussée de Grammont(GHI) 25
7822 Ath · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

15,8 ETP

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities 55100Hotels and similar accommodation 55100Hotels and similar accommodation 56220Event catering and other food service activities 56290Other food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	619,3 k €	+0.1%	618,5 k €	+4.1%	594,3 k €	+8.7%	547 k €	+7.3%	509,7 k €	+68.2%	303,1 k €	-50.2%	609,2 k €	+5.7%	576,1 k €	-8.3%	628,4 k €	+12.1%	560,4 k €	-4.9%	589,3 k €	+58.3%	372,4 k €
EBITDA	20,4 k €	+233%	6,1 k €	+129%	-20,8 k €	-23.4%	-16,8 k €	-108%	219,9 k €	+986%	20,2 k €	-60.4%	51,1 k €	+267%	-30,6 k €	-128%	107,6 k €	+7.1%	100,5 k €	-6.0%	106,8 k €	+437%	19,9 k €
Operating result	13,8 k €	+1108%	-1,4 k €	+95.1%	-28,2 k €	-17.0%	-24,1 k €	-111%	215,4 k €	+1078%	18,3 k €	-53.7%	39,5 k €	+143%	-92,5 k €	-308%	44,6 k €	+18.2%	37,7 k €	-16.1%	45 k €	+245%	-31,1 k €
Net result	4,9 k €	+129%	-16,6 k €	+58.2%	-39,7 k €	-14.5%	-34,7 k €	-117%	204,6 k €	+1395%	13,7 k €	-54.2%	29,9 k €	+129%	-104,7 k €	-745%	16,2 k €	+12.2%	14,5 k €	-42.6%	25,2 k €	+153%	-47,7 k €
Balance sheet
Equity	36,7 k €	+15.2%	31,9 k €	-34.2%	48,5 k €	-45.0%	88,2 k €	-44.1%	157,9 k €	+438%	-46,7 k €	+22.7%	-60,4 k €	+33.1%	-90,3 k €	-725%	14,4 k €	+911%	-1,8 k €	+89.0%	-16,3 k €	+60.8%	-41,5 k €
Total assets	278,4 k €	+12.7%	247,1 k €	-14.2%	287,9 k €	-5.3%	303,9 k €	-8.4%	331,8 k €	+173%	121,4 k €	-20.8%	153,3 k €	-40.0%	255,5 k €	-20.3%	320,6 k €	-16.6%	384,5 k €	-3.8%	399,7 k €	-13.9%	464,1 k €
Cash	194 k €	+15.3%	168,3 k €	-24.2%	221,9 k €	-2.7%	228,1 k €	+28.8%	177,1 k €	+160%	68,2 k €	-29.9%	97,2 k €	-44.2%	174,2 k €	+72.6%	100,9 k €	-46.7%	189,2 k €	+5.0%	180,3 k €	+24.1%	145,3 k €
Debts	241,7 k €	+12.3%	215,2 k €	-10.1%	239,4 k €	+11.0%	215,7 k €	+24.0%	173,9 k €	+3.5%	168,1 k €	-21.3%	213,7 k €	-38.2%	345,7 k €	+13.2%	305,5 k €	-20.8%	385,7 k €	-7.3%	415,9 k €	-17.7%	505,6 k €
Other
Workforce	15,8 ETP	+6.0%	14,9 ETP	+1.4%	14,7 ETP	-1.3%	14,9 ETP	+12.0%	13,3 ETP	-8.9%	14,6 ETP	-12.0%	16,6 ETP	-2.4%	17,0 ETP	+15.6%	14,7 ETP	+3.5%	14,2 ETP	+6.8%	13,3 ETP	+27.9%	10,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Vincent LAMBERT

Director · since 13 février 2014

Active

Virginie SEMAL

Director · since 13 février 2014

Active

Ended mandates

Vincent LAMBERT

Manager · since 13 février 2014

Ended

Virginie SEMAL

Manager · since 13 février 2014

Ended

At this address

Other companies at this address

Company	CBE no.
V6● Active	0848.640.231

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	29/08/2025	26/08/2024	30/08/2023	31/08/2022	23/08/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	09/09/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	24/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Vincent LAMBERT

Director · since 13 février 2014

Active

Virginie SEMAL

Director · since 13 février 2014

Active

Ended mandates

Vincent LAMBERT

Manager · since 13 février 2014

Ended

Virginie SEMAL

Manager · since 13 février 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other17/02/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,9 k €↑
2024
Annual accounts 2024-16,6 k €↑
2023
Annual accounts 2023-39,7 k €↓
2022
Annual accounts 2022-34,7 k €↓
2021
Annual accounts 2021204,6 k €↑
2020
Annual accounts 202013,7 k €↓
2019
Annual accounts 201929,9 k €↑
2018
Annual accounts 2018-104,7 k €↓
2017
Annual accounts 201716,2 k €↑
2016
Annual accounts 201614,5 k €↓
2015
Annual accounts 201525,2 k €↑
2014
Annual accounts 2014-47,7 k €
13/02/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VS&VL

Overview

What does VS&VL do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline