b-source
0546.615.784 · rovalta.com · 21/09/2026
NORMAL SITUATION
b-source
Financial year 2024 · closed on 31/12/2024
Net result
-99,7 k €
-271.1% YoY
Gross margin
1,4 M €
-11.8% YoY
Equity
841,4 k €
-10.6% YoY
Workforce
18,4 ETP
-15.6% YoY
Company — Normal situation.
Overview
What does b-source do?
b-source is a company registered in Belgium. It employs on average 18,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0546.615.784
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Average workforce
18,4 ETP
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 1,4 M € | -11.8% | 1,6 M € | -3.2% | 1,7 M € | +24.5% | 1,3 M € | +3.3% | 1,3 M € | -8.4% | 1,4 M € | +34.9% | 1 M € | +136% | 441,9 k € | +47.9% | 298,8 k € |
| EBITDA | -90,4 k € | -182% | 110,3 k € | -55.2% | 245,9 k € | -0.6% | 247,4 k € | -1.2% | 250,4 k € | -45.4% | 458,7 k € | +0.3% | 457,2 k € | +333% | 105,5 k € | +5.5% | 100 k € |
| Operating result | -90,4 k € | -192% | 98,5 k € | -55.7% | 222,5 k € | +10.7% | 200,9 k € | -13.1% | 231,2 k € | -33.1% | 345,4 k € | -12.9% | 396,6 k € | +479% | 68,5 k € | +1.5% | 67,5 k € |
| Net result | -99,7 k € | -271% | 58,3 k € | -54.8% | 128,9 k € | +2.9% | 125,2 k € | -11.8% | 142 k € | -27.7% | 196,3 k € | -14.8% | 230,5 k € | +492% | 39 k € | -3.4% | 40,3 k € |
| Balance sheet | |||||||||||||||||
| Equity | 841,4 k € | -10.6% | 941,1 k € | -6.8% | 1 M € | +14.6% | 880,4 k € | +33.6% | 659 k € | +27.3% | 517,7 k € | +60.7% | 322,2 k € | +251% | 91,7 k € | +73.9% | 52,7 k € |
| Total assets | 1,3 M € | -7.5% | 1,4 M € | -17.4% | 1,7 M € | +35.7% | 1,2 M € | -2.7% | 1,3 M € | +15.5% | 1,1 M € | +7.0% | 1 M € | +114% | 479,6 k € | +86.3% | 257,4 k € |
| Cash | 63 k € | -62.6% | 168,5 k € | -57.3% | 394,5 k € | +162% | 150,6 k € | -39.3% | 248,1 k € | -5.0% | 261,2 k € | -5.6% | 276,6 k € | +279% | 72,9 k € | +1.0% | 72,2 k € |
| Debts | 433,2 k € | -1.2% | 438,6 k € | -32.8% | 652,5 k € | +86.5% | 349,9 k € | -42.3% | 606,1 k € | +4.9% | 577,7 k € | -17.7% | 701,6 k € | +81.0% | 387,7 k € | +89.6% | 204,5 k € |
| Other | |||||||||||||||||
| Workforce | 18,4 ETP | -15.6% | 21,8 ETP | – | – | 20,2 ETP | +16.1% | 17,4 ETP | +33.8% | 13,0 ETP | +62.5% | 8,0 ETP | +86.0% | 4,3 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 31/12/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 30/04/2024 | 20/04/2023 | 30/04/2022 | 30/04/2021 | 27/04/2020 |
| General meeting | 16/06/2025 | 30/03/2024 | 25/03/2023 | 30/03/2022 | 31/03/2021 | 28/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 16/06/2025 | 29/09/2025 | Dutch | |
| Abridged model | 30/09/2023 | 30/03/2024 | 30/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 25/03/2023 | 20/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 30/03/2022 | 30/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 31/03/2021 | 30/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 28/03/2020 | 27/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 30/03/2019 | 05/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 31/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 25/03/2017 | 26/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 26/03/2016 | 29/03/2016 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-99,7 k €↓
- 2023Annual accounts 202358,3 k €↓
- 2022Annual accounts 2022128,9 k €↑
- 2022Name changeB-Source
- 2021Annual accounts 2021125,2 k €↓
- 2021Name changeB-CORE
- 2019Annual accounts 2019142 k €↓
- 2018Annual accounts 2018196,3 k €↓
- 2017Annual accounts 2017230,5 k €↑
- 2016Annual accounts 201639 k €↓
- 2015Annual accounts 201540,3 k €