ACTIVE

ADDVALS

Financial year 2025 · closed on 31/12/2025
Net result
71,7 k €
+152.2% YoY
Gross margin
155,1 k €
+25.1% YoY
Equity
196,3 k €
+57.6% YoY

What does ADDVALS do?

ADDVALS is a Private limited company incorporated in 2014. Its main activity is: Computer programming activities. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0546.657.257
Incorporation
18/02/2014
Legal form
Private limited company
Registered office
Quai Fernand Demets 23
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin155,1 k €124 k €176,2 k €161,1 k €179 k €136 k €80,5 k €76,1 k €-55,8 k €132,7 k €48,7 k €5,2 k €
EBITDA108,5 k €54,2 k €85,5 k €64,8 k €18,4 k €51,2 k €76,4 k €75,3 k €-93,9 k €44,2 k €-40,1 k €-19,1 k €
Operating result101,8 k €47 k €76 k €55,2 k €11,5 k €47,5 k €73,7 k €73,3 k €-95,8 k €39,9 k €-44,3 k €-21,9 k €
Net result71,7 k €28,4 k €10,6 k €40,6 k €3,9 k €34,2 k €67,3 k €72,9 k €-119,6 k €35,3 k €-45,6 k €-22 k €
Balance sheet
Equity196,3 k €124,6 k €96,2 k €85,6 k €45 k €41,1 k €6,9 k €-60,4 k €-133,2 k €-13,6 k €-48,9 k €-3,4 k €
Total assets288,4 k €192,9 k €358,1 k €230,8 k €313,6 k €174,7 k €290,9 k €152,2 k €70,1 k €169,3 k €101,9 k €39,5 k €
Cash103 k €48,6 k €19,4 k €61,7 k €27,7 k €21,9 k €22,6 k €26,2 k €98,2 €12,2 k €43,8 k €5,1 k €
Debts92,1 k €68,3 k €261,9 k €145,2 k €268,6 k €133,6 k €284 k €212,6 k €203,4 k €182,9 k €150,8 k €42,9 k €
Other
Workforce3,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MOHAMED SAID SKHAIRI

Directeur

Active

Ended mandates

Mohalmed Said SKHAIRI

Manager · since 18 février 2014

Ended
Mohamed Said SKHAIRI

Manager · since 18 février 2014

Ended
Mohamed SHKHAIRI

bestuurder

Ended
Mohamed Skhairi

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0826.171.071
BB-BDActive
1007.402.903
1012.088.201
COOPActive
0469.498.608
0460.073.473
0674.674.392
0435.534.255
Forti-7Active
0692.995.912
IWARDOActive
0890.922.135
JATIMMOActive
0882.542.721
MES PROJECTActive
0680.457.176
0817.216.288
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/08/202507/10/202431/10/202331/08/202231/08/2021
General meeting25/05/202626/05/202527/05/202429/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/05/202631/08/2026DutchPDF
Micro model31/12/202426/05/202531/08/2025DutchPDF
Micro model31/12/202327/05/202407/10/2024DutchPDF
Micro model31/12/202229/05/202331/10/2023DutchPDF
Micro model31/12/202130/05/202231/08/2022DutchPDF
Micro model31/12/202031/05/202131/08/2021FrenchPDF
Micro model31/12/201925/05/202024/06/2020FrenchPDF
Micro model31/12/201827/05/201924/03/2020FrenchPDF
Micro model31/12/201728/05/201831/10/2018FrenchPDF
Micro model31/12/201629/05/201714/12/2017FrenchPDF
Abridged model31/12/201530/05/201631/08/2016FrenchPDF
Abridged model31/12/201426/05/201506/04/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MOHAMED SAID SKHAIRI

Directeur

Active

Ended mandates

Mohalmed Said SKHAIRI

Manager · since 18 février 2014

Ended
Mohamed Said SKHAIRI

Manager · since 18 février 2014

Ended
Mohamed SHKHAIRI

bestuurder

Ended
Mohamed Skhairi

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other13/03/2026
    OBJET
    PDF
  • Registered office27/02/2026
    SIEGE SOCIAL
    PDF
  • Mandates25/01/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office29/10/2018
    SIEGE SOCIAL
    PDF
  • Other27/02/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571,7 k €
  2. 2024
    Annual accounts 202428,4 k €
  3. 2023
    Annual accounts 202310,6 k €
  4. 2022
    Annual accounts 202240,6 k €
  5. 2021
    Annual accounts 20213,9 k €
  6. 2020
    Annual accounts 202034,2 k €
  7. 2019
    Annual accounts 201967,3 k €
  8. 2018
    Annual accounts 201872,9 k €
  9. 2017
    Annual accounts 2017-119,6 k €
  10. 2016
    Annual accounts 201635,3 k €
  11. 2015
    Annual accounts 2015-45,6 k €
  12. 2014
    Annual accounts 2014-22 k €
  13. 18/02/2014
    IncorporationPrivate limited company