ACTIVE

ZERRIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,1 k €
-7.9% YoY
Gross margin
45,5 k €
-17.0% YoY
Equity
120,6 k €
+15.4% YoY

What does ZERRIN do?

ZERRIN is a Private limited company incorporated in 2014. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0546.854.722
Incorporation
25/02/2014
Legal form
Private limited company
Registered office
Boulevard Louis Mettewie 56 box 1
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
100,00 €
Latest accounts
31/12/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin45,5 k €54,8 k €25,4 k €23,7 k €14 k €35,7 k €18,8 k €33,4 k €14,6 k €25,2 k €8,2 k €
EBITDA34,7 k €37,9 k €10,8 k €22,6 k €12,5 k €31,2 k €15,6 k €32,8 k €12,2 k €24,3 k €7,5 k €
Operating result23,2 k €25,4 k €6,9 k €20,8 k €6,4 k €24,2 k €9,1 k €26,3 k €7,1 k €23,7 k €7,5 k €
Net result16,1 k €17,4 k €885,6 €15,1 k €3,6 k €17,4 k €5 k €14,9 k €5,7 k €20,2 k €6,6 k €
Balance sheet
Equity120,6 k €104,5 k €87,1 k €86,2 k €72,3 k €68,7 k €51,3 k €46,1 k €31,2 k €25,6 k €5,4 k €
Total assets176,1 k €236,6 k €267,3 k €151,6 k €149,6 k €150,1 k €84,2 k €74,3 k €59,8 k €35,2 k €13,2 k €
Cash5,3 k €10,3 k €7,3 k €20,5 k €260,4 €8,2 k €9 k €15,4 k €3,1 k €–647,3 €
Debts55,5 k €132,1 k €171,6 k €61,9 k €71,3 k €77 k €28,1 k €21,4 k €22,1 k €6,8 k €3,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Georgel Hoban

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
ACTUMED● Active
0797.455.212
Association des copropriétaires de la Résidence MAGNOLIA sise à Molenbeek-Saint-Jean, boulevard Louis Mettewie 56● Active
0840.714.737
BAMIKA● Active
0804.027.654
Catcostconsult● Active
0800.092.820
FIBOMAT GROUP● Bankrupt
0425.667.771
Garnisseur Dias● Active
1007.420.323
GYM DANCE MOLENBEEK 2004● Active
0870.679.720
JURIFIL CONSULT● Active
0640.740.527
NUBIAN CARE● Active
1037.609.592
Whinsprattack International● Active
0651.810.504
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202627/08/202525/09/202431/08/202330/08/202231/08/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202604/06/2026FrenchPDF
Micro model31/12/202403/06/202527/08/2025FrenchPDF
Micro model31/12/202304/06/202425/09/2024FrenchPDF
Micro model31/12/202206/06/202331/08/2023FrenchPDF
Micro model31/12/202107/06/202230/08/2022FrenchPDF
Micro model31/12/202001/06/202131/08/2021FrenchPDF
Abridged model31/12/201909/06/202010/11/2020FrenchPDF
Abridged model31/12/201804/06/201906/09/2019FrenchPDF
Abridged model31/12/201705/06/201820/09/2018FrenchPDF
Abridged model31/12/201606/06/201702/09/2017FrenchPDF
Abridged model31/12/201506/06/201630/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Georgel Hoban

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/09/2023
    SIEGE SOCIAL
    PDF
  • Registered office28/03/2018
    SIEGE SOCIAL
    PDF
  • Mandates23/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/06/2015
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/03/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,1 k €↓
  2. 2024
    Annual accounts 202417,4 k €↑
  3. 2023
    Annual accounts 2023885,6 €↓
  4. 2022
    Annual accounts 202215,1 k €↑
  5. 2021
    Annual accounts 20213,6 k €↓
  6. 2020
    Annual accounts 202017,4 k €↑
  7. 2019
    Annual accounts 20195 k €↓
  8. 2018
    Annual accounts 201814,9 k €↑
  9. 2017
    Annual accounts 20175,7 k €↓
  10. 2016
    Annual accounts 201620,2 k €↑
  11. 2015
    Annual accounts 20156,6 k €
  12. 25/02/2014
    IncorporationPrivate limited company