ACTIVE

MINI-ME

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
80,4 k €
-44.5% YoY
Gross margin
490,2 k €
-26.6% YoY
Equity
783,3 k €
-8.3% YoY

What does MINI-ME do?

MINI-ME is a Private limited company incorporated in 2014. Its main activity is: Social work activities without accommodation for the elderly and disabled. Its registered office is in Rotselaar.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0546.903.618
Incorporation
24/02/2014
Legal form
Private limited company
Registered office
Leuvensebaan 19
3110 Rotselaar · FlandreSee on map
Contributed capital
120 429,83 €
Latest accounts
31/12/2025
Activities (NACE)
88105Social work activities without accommodation for the elderly and disabled· main88991Other social work activities without accommodation n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202520242023202220212020201920182017201620152014
Income statement
Gross margin490,2 k €667,9 k €594,6 k €520,3 k €459,1 k €339,6 k €348,3 k €325 k €271,3 k €318,2 k €291,9 k €219,8 k €358,9 k €
EBITDA150,7 k €249,7 k €205,1 k €234,5 k €192,9 k €115,6 k €132,5 k €148,1 k €101,8 k €171,3 k €142,7 k €80,1 k €198 k €
Operating result119,3 k €208,7 k €165 k €203,9 k €165,1 k €96,5 k €113,2 k €118,1 k €57,3 k €125,9 k €98,1 k €45,8 k €157,8 k €
Net result80,4 k €144,8 k €115,2 k €141,5 k €120,3 k €74,4 k €76,6 k €80,9 k €29,6 k €74,5 k €57,3 k €26,2 k €98,9 k €
Balance sheet
Equity783,3 k €854 k €709,1 k €704,4 k €737,7 k €644,4 k €570 k €493,4 k €412,5 k €382,9 k €308,4 k €281,1 k €254,9 k €
Total assets1,1 M €964,7 k €925,5 k €819,1 k €860,6 k €768,5 k €699,1 k €604,8 k €628,5 k €547 k €526,2 k €531,4 k €523,8 k €
Cash670,3 k €579,6 k €499,1 k €392,4 k €517,9 k €433,1 k €389,4 k €276,5 k €262,2 k €162,1 k €90,2 k €149 k €–
Debts284,1 k €110,8 k €216,4 k €114,7 k €122,9 k €124,1 k €129,1 k €111,5 k €132,7 k €164,2 k €217,8 k €221,3 k €268,9 k €
Other
Workforce––––––––––6,5 ETP3,0 ETP3,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

David Bruggeman

Director · since 24 février 2014

Active
Evi Wolfs

Director · since 24 février 2014

Active

Ended mandates

David Bruggeman

Director

Ended
DAVID BRUGGEMAN

Manager

Ended
Evi Irma Wolfs

Director

Ended
Evi Irma Wolfs

Manager

Ended
Annual accounts

Full financial information

202520252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/12/202531/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date15/07/202625/11/202504/10/202414/10/202324/10/202204/10/2021
General meeting03/06/202624/09/202525/09/202427/09/202328/09/202229/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202615/07/2026DutchPDF
Micro model31/03/202524/09/202525/11/2025DutchPDF
Micro model31/03/202425/09/202404/10/2024DutchPDF
Micro model31/03/202327/09/202314/10/2023DutchPDF
Micro model31/03/202228/09/202224/10/2022DutchPDF
Micro model31/03/202129/09/202104/10/2021DutchPDF
Micro model31/03/202030/09/202002/10/2020DutchPDF
Micro model31/03/201925/09/201925/09/2019DutchPDF
Micro model31/03/201826/09/201826/09/2018DutchPDF
Micro model31/03/201727/09/201702/10/2017DutchPDF
Abridged modelCorrection31/03/201628/09/201621/11/2016DutchPDF
Abridged model31/03/201628/09/201603/10/2016DutchPDF
Abridged model31/03/201530/09/201530/09/2015DutchPDF
Abridged model31/03/201424/09/201430/10/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

David Bruggeman

Director · since 24 février 2014

Active
Evi Wolfs

Director · since 24 février 2014

Active

Ended mandates

David Bruggeman

Director

Ended
DAVID BRUGGEMAN

Manager

Ended
Evi Irma Wolfs

Director

Ended
Evi Irma Wolfs

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other19/11/2025
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates10/05/2022
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/03/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,4 k €↓
  2. 2025
    Annual accounts 2025144,8 k €↑
  3. 2024
    Annual accounts 2024115,2 k €↓
  4. 2023
    Annual accounts 2023141,5 k €↑
  5. 2022
    Annual accounts 2022120,3 k €↑
  6. 2021
    Annual accounts 202174,4 k €↓
  7. 2020
    Annual accounts 202076,6 k €↓
  8. 2019
    Annual accounts 201980,9 k €↑
  9. 2018
    Annual accounts 201829,6 k €↓
  10. 2017
    Annual accounts 201774,5 k €↑
  11. 2016
    Annual accounts 201657,3 k €↑
  12. 2015
    Annual accounts 201526,2 k €↓
  13. 2014
    Annual accounts 201498,9 k €
  14. 24/02/2014
    IncorporationPrivate limited company