ACTIVE

DENADO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
98,1 k €
+11.4% YoY
Gross margin
353,3 k €
+10.9% YoY
Equity
99,6 k €
+21.2% YoY

What does DENADO do?

DENADO is a Private limited company incorporated in 2014. Its main activity is: Other human health activities. Its registered office is in Sambreville.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0546.973.397
Incorporation
28/02/2014
Legal form
Private limited company
Registered office
Rue de la Principauté(AUV) 4
5060 Sambreville · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
86901Other human health activities· main86910Other human health activities
Joint committees (1)
  • 330
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182017201620152014
Income statement
Gross margin353,3 k €318,5 k €380,7 k €327,3 k €212,6 k €309 k €367,1 k €154,4 k €270,1 k €220,4 k €
EBITDA258 k €222,9 k €287,6 k €241,2 k €155,5 k €228,9 k €290,4 k €78,5 k €187,3 k €152,3 k €
Operating result136,7 k €124,6 k €191,6 k €154,5 k €89,4 k €202,6 k €260,6 k €20,1 k €146,6 k €81,9 k €
Net result98,1 k €88 k €135,1 k €112,6 k €62,1 k €135,7 k €166,2 k €8,6 k €92 k €52,5 k €
Balance sheet
Equity99,6 k €82,2 k €82,2 k €82,1 k €69,5 k €58,6 k €57,9 k €51,7 k €163,1 k €71,1 k €
Total assets482,8 k €538,6 k €630,6 k €674 k €604,8 k €515,9 k €684,7 k €547,9 k €586,6 k €543,6 k €
Cash90 k €140,6 k €159,3 k €121,5 k €133,8 k €184,6 k €308 k €189 k €244,2 k €152,6 k €
Debts342,9 k €424,8 k €548,4 k €554,5 k €535,3 k €457,3 k €626,9 k €496,2 k €423,5 k €412,3 k €
Other
Workforce–––––2,1 ETP2,1 ETP–2,3 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Benjamin DORZEE

Director

Active
Jean-François Navez

Director

Active

Ended mandates

Benjamin Dorzee

Administrator - manager · since 28 février 2014

Ended
Benjamin DORZEE

Manager · since 28 février 2014

Ended
Jean-François Navez

Managing director · since 28 février 2014

Ended
Jean-François Navez

Administrator - manager · since 28 février 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202629/07/202505/09/202429/08/202314/07/202217/08/2021
General meeting17/07/202625/07/202520/08/202411/08/202308/07/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/07/202618/08/2026FrenchPDF
Micro model31/12/202425/07/202529/07/2025FrenchPDF
Micro model31/12/202320/08/202405/09/2024FrenchPDF
Micro model31/12/202211/08/202329/08/2023FrenchPDF
Micro model31/12/202108/07/202214/07/2022FrenchPDF
Micro model31/12/202030/06/202117/08/2021FrenchPDF
Abridged model31/12/201925/08/202014/10/2020FrenchPDF
Abridged model31/12/201821/06/201908/07/2019FrenchPDF
Abridged model31/12/201729/06/201820/08/2018FrenchPDF
Micro model31/12/201616/06/201714/07/2017FrenchPDF
Abridged model31/12/201530/08/201631/08/2016FrenchPDF
Abridged model31/12/201417/09/201507/10/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Benjamin DORZEE

Director

Active
Jean-François Navez

Director

Active

Ended mandates

Benjamin Dorzee

Administrator - manager · since 28 février 2014

Ended
Benjamin DORZEE

Manager · since 28 février 2014

Ended
Jean-François Navez

Managing director · since 28 février 2014

Ended
Jean-François Navez

Administrator - manager · since 28 février 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/03/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202598,1 k €↑
  2. 2024
    Annual accounts 202488 k €↓
  3. 2023
    Annual accounts 2023135,1 k €↑
  4. 2022
    Annual accounts 2022112,6 k €↑
  5. 2021
    Annual accounts 202162,1 k €↓
  6. 2018
    Annual accounts 2018135,7 k €↓
  7. 2017
    Annual accounts 2017166,2 k €↑
  8. 2016
    Annual accounts 20168,6 k €↓
  9. 2015
    Annual accounts 201592 k €↑
  10. 2014
    Annual accounts 201452,5 k €
  11. 28/02/2014
    IncorporationPrivate limited company