ACTIVE

EXINEL

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
22,3 k €
-5.1% YoY
Gross margin
35,6 k €
-15.3% YoY
Equity
121,5 k €
+22.5% YoY

What does EXINEL do?

EXINEL is a Private company with limited liability incorporated in 2014. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in As.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0547.589.843
Incorporation
28/02/2014
Legal form
Private company with limited liability
Registered office
Oostlaan 34
3665 As · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2023
Activities (NACE)
74909Other professional, scientific and technical activities n.e.c.· main74999Other professional, scientific and technical activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20232022202120202019
Income statement
Gross margin35,6 k €42 k €27,6 k €38 k €37 k €
EBITDA30,1 k €37,5 k €18,1 k €36,1 k €34,5 k €
Operating result29,1 k €31,2 k €11,8 k €29,9 k €28,1 k €
Net result22,3 k €23,5 k €6 k €20,2 k €17,1 k €
Balance sheet
Equity121,5 k €99,2 k €78,7 k €72,7 k €52,4 k €
Total assets162 k €133,1 k €122,3 k €120,2 k €89,9 k €
Cash48,9 k €76,8 k €54,8 k €43,8 k €11,4 k €
Debts39 k €32,5 k €41,7 k €47,2 k €37,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

Tom Van Reempts

Director · since 27 février 2014

Active

Ended mandates

Tom Van Reempts

Manager · since 27 février 2014

Ended
Tom Van Reempts

Director

Ended
Tom Van Reempts

Manager

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/02/202512/02/202427/09/202219/05/202230/10/202016/07/2019
General meeting15/02/202512/02/202427/09/202219/05/202226/06/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202315/02/202515/02/2025DutchPDF
Micro model31/12/202212/02/202412/02/2024DutchPDF
Micro model31/12/202127/09/202227/09/2022DutchPDF
Micro model31/12/202019/05/202219/05/2022DutchPDF
Micro model31/12/201926/06/202030/10/2020DutchPDF
Micro model31/12/201828/06/201916/07/2019DutchPDF
Micro model31/12/201729/06/201826/07/2018DutchPDF
Micro model31/12/201630/06/201724/08/2017DutchPDF
Abridged model31/12/201524/06/201618/08/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

Tom Van Reempts

Director · since 27 février 2014

Active

Ended mandates

Tom Van Reempts

Manager · since 27 février 2014

Ended
Tom Van Reempts

Director

Ended
Tom Van Reempts

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/03/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202322,3 k €↓
  2. 2022
    Annual accounts 202223,5 k €↑
  3. 2021
    Annual accounts 20216 k €↓
  4. 2020
    Annual accounts 202020,2 k €↑
  5. 2019
    Annual accounts 201917,1 k €
  6. 28/02/2014
    IncorporationPrivate company with limited liability