NORMAL SITUATION

Swarm Consulting Services

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result
22,7 k €
-49,3 %over 1 year
Revenue
71,3 k €
-32,6 %over 1 year
Equity
43,4 k €
+109,6 %over 1 year

Identity

Source · BCE/KBO

Swarm Consulting Services is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0547.897.768
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20222021202020192018
Income statement
Revenue71,3 k €105,8 k €14,7 k €––
EBITDA41,5 k €68 k €12,2 k €-1,2 k €415,3 €
Operating result34,9 k €62,3 k €10,9 k €-2,5 k €-898 €
Net result22,7 k €44,8 k €10,1 k €-2,5 k €-1,1 k €
Balance sheet
Equity43,4 k €20,7 k €20,9 k €30,8 k €33,3 k €
Total assets53,7 k €94,8 k €47,5 k €33,8 k €36,7 k €
Cash29,9 k €59,1 k €33,9 k €28 k €413,7 €
Debts10,3 k €73,7 k €26,6 k €3 k €3,4 k €

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 1 ended

Active mandates

MARIE-LAURENCE DE QUIRINI

Manager

Active

Ended mandates

Marie-Laurence de Quirini

Mandate

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202315/06/202220/08/202111/08/202017/06/201924/08/2018
General meeting15/03/202310/06/202211/06/202128/07/202014/06/201930/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202215/03/202305/05/2023FrenchPDF
Micro model31/12/202110/06/202215/06/2022FrenchPDF
Micro model31/12/202011/06/202120/08/2021FrenchPDF
Micro model31/12/201928/07/202011/08/2020FrenchPDF
Micro model31/12/201814/06/201917/06/2019FrenchPDF
Micro model31/12/201730/06/201824/08/2018FrenchPDF
Micro model31/12/201609/06/201715/06/2017FrenchPDF
Abridged model31/12/201510/06/201624/06/2016FrenchPDF
Abridged model31/12/201412/06/201518/06/2015FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 1 ended

Active mandates

MARIE-LAURENCE DE QUIRINI

Manager

Active

Ended mandates

Marie-Laurence de Quirini

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution11/07/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202222,7 k €↓
  2. 2021
    Annual accounts 202144,8 k €↑
  3. 2020
    Annual accounts 202010,1 k €↑
  4. 2019
    Annual accounts 2019-2,5 k €↓
  5. 2018
    Annual accounts 2018-1,1 k €↑
  6. 2017
    Annual accounts 2017-5,6 k €↓
  7. 2016
    Annual accounts 201617,9 k €↑
  8. 2015
    Annual accounts 201515,6 k €↑
  9. 2014
    Annual accounts 201413,8 k €