CHAMADAGA
0547.924.987 · rovalta.com · 23/09/2026
NORMAL SITUATION
CHAMADAGA
Financial year 2022 · closed on 31/12/2022
Net result
57,8 k €
+291.4% YoY
Gross margin
147,9 k €
+68.8% YoY
Equity
122,1 k €
+89.9% YoY
Workforce
1,3 ETP
0.0% YoY
Company — Normal situation.
Overview
What does CHAMADAGA do?
CHAMADAGA is a company registered in Belgium. It employs on average 1,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0547.924.987
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Average workforce
1,3 ETP
Joint committees (1)
- 330
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 147,9 k € | +68.8% | 87,6 k € | -4.7% | 91,9 k € | -12.5% | 105,1 k € | -9.9% | 116,7 k € | -5.2% | 123,1 k € | -17.4% | 149 k € | +40.2% | 106,3 k € | -11.5% | 120 k € |
| EBITDA | 114,4 k € | +111% | 54,2 k € | +21.9% | 44,4 k € | -15.2% | 52,4 k € | -25.2% | 70 k € | -4.7% | 73,5 k € | -21.0% | 92,9 k € | +69.1% | 55 k € | -3.3% | 56,8 k € |
| Operating result | 81,5 k € | +291% | 20,9 k € | +53.3% | 13,6 k € | -37.2% | 21,7 k € | -38.5% | 35,3 k € | -15.8% | 41,9 k € | +15.8% | 36,2 k € | +5973% | 596,4 € | -83.4% | 3,6 k € |
| Net result | 57,8 k € | +291% | 14,8 k € | +94.8% | 7,6 k € | -42.0% | 13,1 k € | -49.9% | 26,1 k € | -18.9% | 32,2 k € | +31.2% | 24,6 k € | +477% | -6,5 k € | -20.4% | -5,4 k € |
| Balance sheet | |||||||||||||||||
| Equity | 122,1 k € | +89.9% | 64,3 k € | +29.8% | 49,5 k € | +18.1% | 41,9 k € | +45.4% | 28,9 k € | +26.9% | 22,7 k € | +81.6% | 12,5 k € | +2621% | 460 € | -93.4% | 7 k € |
| Total assets | 223 k € | +34.3% | 166,1 k € | -20.0% | 207,5 k € | +24.7% | 166,3 k € | -12.7% | 190,5 k € | -11.4% | 214,9 k € | -14.0% | 250 k € | -10.1% | 277,9 k € | -19.6% | 345,6 k € |
| Cash | 68,7 k € | +1.3% | 67,9 k € | -31.6% | 99,3 k € | +142% | 41 k € | +25.6% | 32,7 k € | +99.8% | 16,4 k € | -28.4% | 22,8 k € | +37.6% | 16,6 k € | -62.6% | 44,4 k € |
| Debts | 100,9 k € | -0.9% | 101,7 k € | -35.6% | 157,9 k € | +26.9% | 124,4 k € | -23.0% | 161,7 k € | -15.9% | 192,2 k € | -19.1% | 237,5 k € | -14.4% | 277,5 k € | -18.1% | 338,6 k € |
| Other | |||||||||||||||||
| Workforce | 1,3 ETP | 0.0% | 1,3 ETP | 0.0% | 1,3 ETP | – | – | – | – | 1,4 ETP | -44.0% | 2,5 ETP | |||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 23 ended
Active mandates
Ended mandates
Christine Rasseneur
EndedChristine Rasseneur
EndedCHRISTINE RASSENEUR
EndedAlain Grillaert
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2023 | 01/09/2022 | 23/09/2021 | 13/08/2020 | 22/08/2019 | 24/08/2018 |
| General meeting | 14/07/2023 | 28/05/2022 | 27/05/2021 | 25/06/2020 | 10/07/2019 | 13/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 14/07/2023 | 25/07/2023 | French | |
| Abridged model | 31/12/2021 | 28/05/2022 | 01/09/2022 | French | |
| Abridged model | 31/12/2020 | 27/05/2021 | 23/09/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 13/08/2020 | French | |
| Micro model | 31/12/2018 | 10/07/2019 | 22/08/2019 | French | |
| Micro model | 31/12/2017 | 13/06/2018 | 24/08/2018 | French | |
| Micro model | 31/12/2016 | 29/05/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 27/08/2015 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 23 ended
Active mandates
Ended mandates
Christine Rasseneur
EndedChristine Rasseneur
EndedCHRISTINE RASSENEUR
EndedAlain Grillaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202257,8 k €↑
- 2021Annual accounts 202114,8 k €↑
- 2020Annual accounts 20207,6 k €↓
- 2019Annual accounts 201913,1 k €↓
- 2018Annual accounts 201826,1 k €↓
- 2017Annual accounts 201732,2 k €↑
- 2016Annual accounts 201624,6 k €↑
- 2015Annual accounts 2015-6,5 k €↓
- 2014Annual accounts 2014-5,4 k €