ACTIVE

Marchy

Financial year 2024 · closed on 31/12/2024
Net result
39,1 k €
+22.6% YoY
Gross margin
76,1 k €
+39.1% YoY
Equity
193,9 k €
+4.9% YoY

What does Marchy do?

Marchy is a Private company with limited liability incorporated in 2014. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0548.712.865
Incorporation
19/03/2014
Legal form
Private company with limited liability
Registered office
Clos des Gilles 4
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192017201620152014
Income statement
Gross margin76,1 k €54,7 k €60,4 k €52,6 k €55,7 k €18,2 k €-4,8 k €60,6 k €83,6 k €91,4 k €
EBITDA72 k €53,5 k €58,4 k €50,8 k €52,5 k €15,3 k €-9,4 k €59,8 k €82,8 k €90,6 k €
Operating result69,4 k €37 k €43,2 k €28,7 k €30,3 k €-7 k €-34,3 k €36,1 k €58,4 k €66,9 k €
Net result39,1 k €31,8 k €35,2 k €22,4 k €18,8 k €-6,2 k €-35,5 k €27,4 k €45,4 k €43,1 k €
Balance sheet
Equity193,9 k €184,9 k €153 k €117,8 k €95,4 k €94,6 k €99 k €134,4 k €107 k €61,7 k €
Total assets303,9 k €256 k €190,9 k €170,1 k €167,5 k €145,1 k €180,4 k €183 k €193,7 k €215,7 k €
Cash3,5 k €17,3 k €10,6 k €25,5 k €24,5 k €2,1 k €17,5 k €3,1 k €14,3 k €17,6 k €
Debts110 k €71,1 k €37,9 k €52,3 k €72,2 k €50,5 k €81,4 k €48,6 k €86,6 k €154 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Philippe Marchal

Director

Active

Ended mandates

Philippe MARCHAL

Mandate

Ended
Philippe MARCHAL

Manager

Ended
Phillipe Marchal

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/08/202528/01/202528/11/202310/03/202321/01/202217/08/2021
General meeting09/06/202510/06/202412/06/202302/03/202314/06/202129/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202409/06/202522/08/2025FrenchPDF
Micro model31/12/202310/06/202428/01/2025FrenchPDF
Micro model31/12/202212/06/202328/11/2023FrenchPDF
Micro model31/12/202102/03/202310/03/2023FrenchPDF
Micro model31/12/202014/06/202121/01/2022FrenchPDF
Micro model31/12/201929/07/202117/08/2021FrenchPDF
Micro model31/12/201711/06/201827/09/2018FrenchPDF
Micro model31/12/201605/06/201729/09/2017FrenchPDF
Abridged model31/12/201506/06/201612/08/2016FrenchPDF
Abridged model31/12/201408/06/201524/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Philippe Marchal

Director

Active

Ended mandates

Philippe MARCHAL

Mandate

Ended
Philippe MARCHAL

Manager

Ended
Phillipe Marchal

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202439,1 k €
  2. 2023
    Annual accounts 202331,8 k €
  3. 2022
    Annual accounts 202235,2 k €
  4. 2021
    Annual accounts 202122,4 k €
  5. 2020
    Annual accounts 202018,8 k €
  6. 2019
    Annual accounts 2019-6,2 k €
  7. 2017
    Annual accounts 2017-35,5 k €
  8. 2016
    Annual accounts 201627,4 k €
  9. 2015
    Annual accounts 201545,4 k €
  10. 2014
    Annual accounts 201443,1 k €
  11. 19/03/2014
    IncorporationPrivate company with limited liability