BUSHIDO
0548.733.057 · rovalta.com · 24/09/2026
BUSHIDO
Financial year 2025 · Closed on 30/06/2025
Overview
Identity
Source · BCE/KBOBUSHIDO is a Private company with limited liability incorporated in 2014. Its registered office is in Silly.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0548.733.057
- Incorporation
- 20/03/2014
- Legal form
- Private company with limited liability
- Registered office
- Stocquoy(Hellebecq) 20
7830 Silly · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/06/2025
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 80 k € | +99.5% | 40,1 k € | +403% | -13,2 k € | -204% | 12,7 k € | +148% | -26,7 k € |
| EBITDA | 60,7 k € | +62.2% | 37,4 k € | +358% | -14,5 k € | -260% | 9,1 k € | +132% | -28,1 k € |
| Operating result | 57,8 k € | +56.2% | 37 k € | +348% | -14,9 k € | -276% | 8,5 k € | +129% | -29,1 k € |
| Net result | 44,1 k € | +58.7% | 27,8 k € | +365% | -10,5 k € | -212% | 9,3 k € | +138% | -24,6 k € |
| Balance sheet | |||||||||
| Equity | 20,5 k € | -81.4% | 110,2 k € | +32.4% | 83,2 k € | -11.2% | 93,7 k € | +24.2% | 75,4 k € |
| Total assets | 248,4 k € | +38.2% | 179,7 k € | +7.2% | 167,7 k € | +9.9% | 152,6 k € | -8.3% | 166,4 k € |
| Cash | 68,4 k € | +1210% | 5,2 k € | +312% | 1,3 k € | -87.3% | 10 k € | +88.5% | 5,3 k € |
| Debts | 227,9 k € | +228% | 69,5 k € | -17.5% | 84,2 k € | +43.5% | 58,7 k € | -35.2% | 90,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 30/06/20251 active · 8 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2026 | 27/02/2025 | 31/01/2024 | 30/01/2023 | 09/02/2022 | 13/04/2021 |
| General meeting | 26/12/2025 | 26/12/2024 | 30/01/2024 | 30/01/2023 | 28/01/2022 | 12/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 26/12/2025 | 31/01/2026 | French | |
| Micro model | 30/06/2024 | 26/12/2024 | 27/02/2025 | French | |
| Micro model | 30/06/2023 | 30/01/2024 | 31/01/2024 | French | |
| Micro model | 30/06/2022 | 30/01/2023 | 30/01/2023 | French | |
| Micro model | 30/06/2021 | 28/01/2022 | 09/02/2022 | French | |
| Micro model | 30/06/2020 | 12/02/2021 | 13/04/2021 | French | |
| Micro model | 30/06/2019 | 30/01/2020 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 18/12/2018 | 11/02/2019 | French | |
| Micro model | 30/06/2017 | 06/12/2017 | 15/12/2017 | French | |
| Abridged model | 30/06/2016 | 23/01/2017 | 23/01/2017 | French | |
| Abridged model | 30/06/2015 | 18/12/2015 | 12/01/2016 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 8 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544,1 k €↑
- 2024Annual accounts 202427,8 k €↑
- 2023Annual accounts 2023-10,5 k €↓
- 2022Annual accounts 20229,3 k €↑
- 2020Annual accounts 2020-24,6 k €↓
- 2019Annual accounts 201923,9 k €↑
- 2018Annual accounts 20184,4 k €↓
- 2017Annual accounts 20177,9 k €↓
- 2016Annual accounts 201611,3 k €↓
- 2015Annual accounts 201533,9 k €
- 20/03/2014IncorporationPrivate company with limited liability