Lucky Cycle
0548.756.417 · rovalta.com · 23/09/2026
ACTIVE
Lucky Cycle
Financial year 2025 · closed on 31/12/2025
Net result
-77,4 k €
-394.4% YoY
Gross margin
497,2 k €
-15.9% YoY
Equity
-203,7 k €
-61.3% YoY
Overview
What does Lucky Cycle do?
Lucky Cycle is a Public limited company incorporated in 2014. Its main activity is: Computer programming activities. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0548.756.417
Incorporation
20/03/2014
Legal form
Public limited company
Registered office
Chaussée de Louvain 431A
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
1 061 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities+5
Joint committees (1)
- 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 497,2 k € | -15.9% | 591 k € | +0.2% | 590 k € | +4.9% | 562,4 k € | +10.2% | 510,2 k € | +158% | 198,1 k € | -13.7% | 229,6 k € | +660% | 30,2 k € | +128% | -107,5 k € | -7.5% | -100 k € | +62.0% | -263 k € | -15.6% | -227,6 k € |
| EBITDA | 184,6 k € | -28.1% | 256,8 k € | +24.3% | 206,5 k € | +16.5% | 177,2 k € | -22.1% | 227,4 k € | +317% | 54,6 k € | +24.6% | 43,8 k € | +136% | -120,4 k € | +74.0% | -463,3 k € | -153% | -183,5 k € | +49.2% | -360,9 k € | -57.7% | -228,8 k € |
| Operating result | -45,3 k € | -177% | 58,9 k € | +30.3% | 45,2 k € | -27.9% | 62,7 k € | -61.1% | 161,3 k € | +538% | 25,3 k € | -20.1% | 31,6 k € | +125% | -127,1 k € | +72.9% | -468,4 k € | -150% | -187,4 k € | +48.6% | -364,4 k € | -56.6% | -232,7 k € |
| Net result | -77,4 k € | -394% | 26,3 k € | +85.3% | 14,2 k € | -55.4% | 31,8 k € | -76.3% | 134,1 k € | +4058% | 3,2 k € | -74.3% | 12,6 k € | +109% | -143,2 k € | +70.1% | -478,6 k € | -155% | -187,9 k € | +48.8% | -366,9 k € | -57.2% | -233,4 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -203,7 k € | -61.3% | -126,3 k € | +17.2% | -152,6 k € | +8.5% | -166,8 k € | +16.0% | -198,6 k € | +40.3% | -332,6 k € | +1.0% | -335,9 k € | +3.6% | -348,4 k € | -69.7% | -205,3 k € | -175% | 273,3 k € | +4.6% | 261,2 k € | +14.5% | 228,1 k € |
| Total assets | 944,4 k € | -5.2% | 996,7 k € | +12.5% | 885,8 k € | -5.8% | 940,8 k € | +15.2% | 816,6 k € | +89.1% | 431,8 k € | +70.6% | 253 k € | +149% | 101,7 k € | -42.8% | 177,7 k € | -52.6% | 375 k € | +23.6% | 303,3 k € | +19.7% | 253,4 k € |
| Cash | 16,3 k € | -67.3% | 49,8 k € | +57.6% | 31,6 k € | -18.2% | 38,6 k € | -14.3% | 45 k € | +97.1% | 22,8 k € | +57.8% | 14,5 k € | -44.0% | 25,8 k € | -80.8% | 134,5 k € | +203% | 44,3 k € | -37.5% | 70,9 k € | -66.3% | 210,4 k € |
| Debts | 1,1 M € | +2.7% | 1,1 M € | +9.0% | 1 M € | -7.3% | 1,1 M € | +8.7% | 1 M € | +33.6% | 760,1 k € | +30.7% | 581,7 k € | +29.3% | 450 k € | +20.4% | 373,8 k € | +268% | 101,5 k € | +143% | 41,8 k € | +66.5% | 25,1 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,0 ETP | -20.0% | 2,5 ETP | +2400% | 0,1 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 18/07/2025 | 08/07/2024 | 20/07/2023 | 13/07/2022 | 27/07/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/05/2026 | 10/07/2026 | French | |
| Micro model | 31/12/2024 | 09/05/2025 | 18/07/2025 | French | |
| Micro model | 31/12/2023 | 10/05/2024 | 08/07/2024 | French | |
| Micro model | 31/12/2022 | 12/05/2023 | 20/07/2023 | French | |
| Micro model | 31/12/2021 | 13/05/2022 | 13/07/2022 | French | |
| Micro model | 31/12/2020 | 14/05/2021 | 27/07/2021 | French | |
| Micro model | 31/12/2019 | 08/05/2020 | 10/08/2020 | French | |
| Micro model | 31/12/2018 | 10/05/2019 | 23/07/2019 | French | |
| Micro model | 31/12/2017 | 11/05/2018 | 24/09/2018 | French | |
| Abridged model | 31/12/2016 | 06/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 08/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 25/08/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office24/06/2026SIEGE SOCIAL
- Mandates07/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
- Mandates12/05/2021DEMISSIONS, NOMINATIONS
- Mandates16/07/2018DEMISSIONS, NOMINATIONS
- Capital / shares23/02/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office10/08/2015SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares06/05/2015CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/11/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-77,4 k €↓
- 2024Annual accounts 202426,3 k €↑
- 2023Annual accounts 202314,2 k €↓
- 2022Annual accounts 202231,8 k €↓
- 2021Annual accounts 2021134,1 k €↑
- 2020Annual accounts 20203,2 k €↓
- 2019Annual accounts 201912,6 k €↑
- 2018Annual accounts 2018-143,2 k €↑
- 2017Annual accounts 2017-478,6 k €↓
- 2016Annual accounts 2016-187,9 k €↑
- 2015Annual accounts 2015-366,9 k €↓
- 2014Annual accounts 2014-233,4 k €
- 20/03/2014IncorporationPublic limited company