ACTIVE

VEMAS

Financial year 2025 · closed on 31/12/2025
Net result
-6,3 k €
+85.7% YoY
Revenue
49,4 k €
+37.1% YoY
Equity
-59 k €
-12.0% YoY

What does VEMAS do?

VEMAS is a Private limited company incorporated in 2014. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0548.808.380
Incorporation
20/03/2014
Legal form
Private limited company
Registered office
Avenue Marnix 28
1000 Bruxelles · BruxellesSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Revenue49,4 k €36 k €
EBITDA35 k €3,1 k €897,9 €20 k €20 k €40,8 k €41,2 k €39,1 k €34,3 k €68,3 k €132,5 k €
Operating result14,5 k €-17,4 k €-39,6 k €-1,7 k €-3,7 k €15 k €13,2 k €8,6 k €1,2 k €32,3 k €29 k €
Net result-6,3 k €-44,1 k €-56,6 k €-11,3 k €-13,6 k €5,5 k €2,8 k €-2,6 k €-27,9 k €6,6 k €-11,5 k €
Balance sheet
Equity-59 k €-52,7 k €-8,6 k €48 k €59,3 k €72,9 k €67,4 k €64,6 k €67,2 k €95,1 k €88,5 k €
Total assets597,9 k €621,9 k €639,6 k €638,6 k €668,9 k €687,3 k €718,6 k €763,9 k €813,6 k €873,7 k €897,1 k €
Cash16,4 k €13,5 k €13,8 k €885,7 €9,5 k €4,8 k €10,4 k €23 k €46,9 k €73,8 k €61,3 k €
Debts656,9 k €674,6 k €648,2 k €590,6 k €609,6 k €614,4 k €651,3 k €699,3 k €746,4 k €778,6 k €808,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Kolmont Development

Director · since 16 septembre 2021 · 0756.478.353

Represented by Bart TANS

Active
GAMBIET

Director · since 21 avril 2021 · 0635.846.777

Represented by Tom DECKERS

Active

Ended mandates

GAMBIET

Director · since 16 septembre 2021 · 0635.846.777

Represented by Bart Tans

Ended
GAMBIET

Mandate · since 21 avril 2021 · 0635.846.777

Represented by Tom Deckers

Ended
GAMBIET

Director · since 21 avril 2021 · 0635.846.777

Represented by Tom DECKERS

Ended
KOLMONT HOLDING

Mandate · since 21 avril 2021 · 0656.638.233

Represented by Bart Tans

Ended
At this address

Other companies at this address

CompanyCBE no.
AGRI DE KLEEActive
0642.872.745
Albert ImmoActive
0784.483.243
Bourg 101Active
0779.925.728
CATENAActive
0477.829.027
1041.266.789
DKWPActive
0786.467.090
0472.943.789
FPD1Active
0759.775.462
FPD4Active
0779.925.530
FPD5Active
0779.925.332
FPD6Active
0795.484.924
FPI1Active
0759.774.868
FPI3Active
0779.925.233
FPI4Active
0795.486.112
FPI5Active
0795.487.496
FPI6Active
0795.488.288
FPI7Active
0795.489.674
FWProjectsActive
1000.172.740
GEODEActive
0539.934.365
0462.217.767
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202607/07/202531/07/202417/07/202325/07/202231/07/2021
General meeting30/06/202630/06/202530/07/202430/06/202330/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202613/07/2026DutchPDF
Abridged model31/12/202430/06/202507/07/2025DutchPDF
Abridged model31/12/202330/07/202431/07/2024DutchPDF
Abridged model31/12/202230/06/202317/07/2023DutchPDF
Abridged model31/12/202130/06/202225/07/2022DutchPDF
Micro model31/12/202025/06/202131/07/2021DutchPDF
Micro model31/12/201918/08/202030/09/2020DutchPDF
Micro model31/12/201828/06/201926/07/2019DutchPDF
Abridged model31/12/201729/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201730/09/2017DutchPDF
Abridged model31/12/201524/06/201631/07/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Kolmont Development

Director · since 16 septembre 2021 · 0756.478.353

Represented by Bart TANS

Active
GAMBIET

Director · since 21 avril 2021 · 0635.846.777

Represented by Tom DECKERS

Active

Ended mandates

GAMBIET

Director · since 16 septembre 2021 · 0635.846.777

Represented by Bart Tans

Ended
GAMBIET

Mandate · since 21 avril 2021 · 0635.846.777

Represented by Tom Deckers

Ended
GAMBIET

Director · since 21 avril 2021 · 0635.846.777

Represented by Tom DECKERS

Ended
KOLMONT HOLDING

Mandate · since 21 avril 2021 · 0656.638.233

Represented by Bart Tans

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL
    PDF
  • Registered office20/07/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/07/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates01/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,3 k €
  2. 2024
    Annual accounts 2024-44,1 k €
  3. 2023
    Annual accounts 2023-56,6 k €
  4. 2022
    Annual accounts 2022-11,3 k €
  5. 2021
    Annual accounts 2021-13,6 k €
  6. 2020
    Annual accounts 20205,5 k €
  7. 2019
    Annual accounts 20192,8 k €
  8. 2018
    Annual accounts 2018-2,6 k €
  9. 2017
    Annual accounts 2017-27,9 k €
  10. 2016
    Annual accounts 20166,6 k €
  11. 2015
    Annual accounts 2015-11,5 k €
  12. 20/03/2014
    IncorporationPrivate limited company