ACTIVE

Apotheek De Thems

Financial year 2025 · closed on 31/12/2025
Net result
150,4 k €
+2.3% YoY
Gross margin
300,9 k €
+22.9% YoY
Equity
462,6 k €
+27.9% YoY
Workforce
1,0 ETP
+66.7% YoY

What does Apotheek De Thems do?

Apotheek De Thems is a Private limited company incorporated in 2014. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Jabbeke. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0548.863.216
Incorporation
25/03/2014
Legal form
Private limited company
Registered office
Gistelsteenweg 30
8490 Jabbeke · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 313
  • 3130
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201920182017201620152014
Income statement
Gross margin300,9 k €244,9 k €218,4 k €225,3 k €166,8 k €135 k €144,3 k €124,4 k €128,6 k €75,1 k €41,6 k €
EBITDA230,9 k €193,3 k €176,4 k €190,3 k €156,9 k €123,7 k €134 k €121,7 k €125,9 k €66,9 k €38,9 k €
Operating result192,8 k €156,7 k €114,1 k €129,1 k €97,9 k €75 k €84,3 k €72,8 k €77,2 k €18,9 k €-1 k €
Net result150,4 k €147,1 k €101,1 k €121,3 k €91,1 k €53,1 k €58,5 k €45,8 k €50,1 k €2,9 k €-26,9 k €
Balance sheet
Equity462,6 k €361,7 k €359,8 k €351,6 k €350,3 k €333,6 k €280,5 k €221,9 k €176,1 k €126 k €123,1 k €
Total assets1,1 M €1,1 M €1,1 M €1,1 M €1,2 M €969,3 k €1 M €990,4 k €1 M €1,1 M €1,2 M €
Cash147,5 k €212,7 k €143 k €145,9 k €180,4 k €77 k €44,8 k €45,9 k €44,4 k €45,9 k €50 k €
Debts618,5 k €733,6 k €701,5 k €750,9 k €886,8 k €634 k €732,5 k €766,4 k €847,6 k €1 M €1,1 M €
Other
Workforce1,0 ETP0,6 ETP1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

BRAFO

Director · since 01 janvier 2021 · 0598.967.377

Represented by Lafaut Dieter

Active
CANDICO

Director · since 01 janvier 2021 · 0508.517.550

Represented by Candide Jacobs

Active
JAPHAR

Director · since 01 janvier 2021 · 0758.592.161

Represented by Jasmien Braet

Active

Ended mandates

BRAFO

Director · since 01 janvier 2021 · 0598.967.377

Represented by Lafaut DIETER

Ended
BRAFO

Director · since 01 janvier 2021 · 0598.967.377

Represented by Lafaut DIETER

Ended
CANDICO

Director · since 01 janvier 2021 · 0508.517.550

Represented by Jacobs CANDIDE

Ended
CANDICO

Director · since 01 janvier 2021 · 0508.517.550

Represented by Jacobs CANDIDE

Ended
At this address

Other companies at this address

CompanyCBE no.
JAPHARActive
0758.592.161
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202625/06/202505/07/202424/07/202331/08/202231/08/2021
General meeting13/06/202614/06/202508/06/202430/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/06/202613/07/2026DutchPDF
Abridged model31/12/202414/06/202525/06/2025DutchPDF
Abridged model31/12/202308/06/202405/07/2024DutchPDF
Abridged model31/12/202230/06/202324/07/2023DutchPDF
Abridged model31/12/202111/06/202231/08/2022DutchPDF
Abridged model31/12/202012/06/202131/08/2021DutchPDF
Micro model31/12/201913/06/202001/07/2020DutchPDF
Micro model31/12/201831/07/201927/08/2019DutchPDF
Micro model31/12/201731/07/201822/08/2018DutchPDF
Micro model31/12/201631/07/201729/08/2017DutchPDF
Abridged model31/12/201529/06/201627/07/2016DutchPDF
Abridged model31/12/201413/06/201522/06/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

BRAFO

Director · since 01 janvier 2021 · 0598.967.377

Represented by Lafaut Dieter

Active
CANDICO

Director · since 01 janvier 2021 · 0508.517.550

Represented by Candide Jacobs

Active
JAPHAR

Director · since 01 janvier 2021 · 0758.592.161

Represented by Jasmien Braet

Active

Ended mandates

BRAFO

Director · since 01 janvier 2021 · 0598.967.377

Represented by Lafaut DIETER

Ended
BRAFO

Director · since 01 janvier 2021 · 0598.967.377

Represented by Lafaut DIETER

Ended
CANDICO

Director · since 01 janvier 2021 · 0508.517.550

Represented by Jacobs CANDIDE

Ended
CANDICO

Director · since 01 janvier 2021 · 0508.517.550

Represented by Jacobs CANDIDE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other08/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates15/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/03/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025150,4 k €
  2. 2024
    Annual accounts 2024147,1 k €
  3. 2023
    Annual accounts 2023101,1 k €
  4. 2022
    Annual accounts 2022121,3 k €
  5. 2021
    Annual accounts 202191,1 k €
  6. 2019
    Annual accounts 201953,1 k €
  7. 2018
    Annual accounts 201858,5 k €
  8. 2017
    Annual accounts 201745,8 k €
  9. 2016
    Annual accounts 201650,1 k €
  10. 2015
    Annual accounts 20152,9 k €
  11. 2014
    Annual accounts 2014-26,9 k €
  12. 25/03/2014
    IncorporationPrivate limited company