NORMAL SITUATION

ESTIA FACILITY SERVICES

Financial year 2023 · closed on 31/10/2023
Net result
14,6 k €
+20.3% YoY
Gross margin
20,5 k €
+2.7% YoY
Equity
-510,1 k €
+2.8% YoY

Company — Normal situation.

What does ESTIA FACILITY SERVICES do?

ESTIA FACILITY SERVICES is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0548.918.347
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/10/2023
Joint committees (2)
  • 121
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202320222021202020192018201720162015
Income statement
Gross margin20,5 k €20 k €104,5 k €208,5 k €410,4 k €271,2 k €240,6 k €183,6 k €315,6 k €
EBITDA19,2 k €18,6 k €-117,5 k €-217,2 k €-9 k €-12,5 k €-67,5 k €3,1 k €51,3 k €
Operating result15,5 k €15,2 k €-118,9 k €-218,3 k €-75,9 k €-15,4 k €-80,9 k €1,5 k €17,4 k €
Net result14,6 k €12,1 k €-135,1 k €-219,4 k €-77,8 k €-29,7 k €-84,8 k €-229,4 €4 k €
Balance sheet
Equity-510,1 k €-524,7 k €-536,8 k €-401,7 k €-182,4 k €-104,5 k €-74,8 k €10 k €10,2 k €
Total assets115,3 k €122,6 k €136,6 k €111,7 k €226,5 k €174 k €770,4 k €1,5 M €500,8 k €
Cash11,8 k €23,6 k €14,9 k €18,8 k €56,6 k €12,6 k €8,1 k €2,1 k €58,6 k €
Debts625,4 k €647,2 k €673,4 k €513,4 k €408,8 k €278,4 k €845,1 k €1,5 M €490,5 k €
Other
Workforce4,9 ETP7,4 ETP6,8 ETP4,9 ETP5,0 ETP4,0 ETP3,3 ETP
Governance

Board of directors

Seen on filing of 31/10/2023 · 3 active · 18 ended

Active mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 30 juin 2020 · 0543.510.497

Represented by Raphaël De Plaen

Active
GHELP INVEST

Director · since 19 septembre 2016 · 0886.956.419

Represented by Guillaume Pinte

Active
Filip Fonteyne

Director · since 20 mars 2014

Active

Ended mandates

Didier Frere

Director · since 11 décembre 2020

Ended
BE TYCOON REAL ESTATE & FINANCE

Director · since 30 juin 2020 · 0543.510.497

Represented by Raphaël De Plaen

Ended
FIVE P

Manager · since 19 septembre 2016 · until 30 juin 2020 · 0660.638.195

Represented by Vincent Pinte

Ended
FIVE P

Manager · since 19 septembre 2016 · 0660.638.195

Represented by Vincent Pinte

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/10/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year10 months12 months12 months12 months12 months12 months
Filing date30/08/202431/08/202318/08/202213/07/202114/09/202023/10/2019
General meeting30/08/202430/08/202330/06/202224/06/202130/06/202021/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/10/202330/08/202430/08/2024FrenchPDF
Abridged model31/12/202230/08/202331/08/2023FrenchPDF
Abridged model31/12/202130/06/202218/08/2022DutchPDF
Abridged model31/12/202024/06/202113/07/2021DutchPDF
Abridged model31/12/201930/06/202014/09/2020DutchPDF
Abridged model31/12/201821/06/201923/10/2019DutchPDF
Abridged model31/12/201715/06/201830/09/2018DutchPDF
Abridged model31/12/201620/12/201729/12/2017DutchPDF
Abridged model31/12/201526/08/201631/08/2016DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/10/2023 · 3 active · 18 ended

Active mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 30 juin 2020 · 0543.510.497

Represented by Raphaël De Plaen

Active
GHELP INVEST

Director · since 19 septembre 2016 · 0886.956.419

Represented by Guillaume Pinte

Active
Filip Fonteyne

Director · since 20 mars 2014

Active

Ended mandates

Didier Frere

Director · since 11 décembre 2020

Ended
BE TYCOON REAL ESTATE & FINANCE

Director · since 30 juin 2020 · 0543.510.497

Represented by Raphaël De Plaen

Ended
FIVE P

Manager · since 19 septembre 2016 · until 30 juin 2020 · 0660.638.195

Represented by Vincent Pinte

Ended
FIVE P

Manager · since 19 septembre 2016 · 0660.638.195

Represented by Vincent Pinte

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution16/01/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office15/12/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202314,6 k €
  2. 2022
    Annual accounts 202212,1 k €
  3. 2021
    Annual accounts 2021-135,1 k €
  4. 2020
    Annual accounts 2020-219,4 k €
  5. 2019
    Annual accounts 2019-77,8 k €
  6. 2018
    Annual accounts 2018-29,7 k €
  7. 2017
    Annual accounts 2017-84,8 k €
  8. 2016
    Annual accounts 2016-229,4 €
  9. 2015
    Annual accounts 20154 k €