ACTIVE

INTENTIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-28,7 k €

-138.5% YoY

Gross margin

149,2 k €

-31.5% YoY

Equity

4,8 M €

+145.2% YoY

What does INTENTIO do?

INTENTIO is a Private limited company incorporated in 2014. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0548.984.762

Incorporation

28/03/2014

Legal form

Private limited company

Registered office

Chaussée de La Hulpe 181
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

375 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	149,2 k €	-31.5%	217,7 k €	+42.2%	153,1 k €	+49.7%	102,3 k €	+265%	28 k €	-28.4%	39,2 k €	-39.1%	64,3 k €	+90.2%	33,8 k €	+50.3%	22,5 k €	+61.1%	14 k €	-70.7%	47,7 k €
EBITDA	147,2 k €	-31.5%	214,9 k €	+48.1%	145,1 k €	+44.5%	100,4 k €	+294%	25,5 k €	-25.0%	34 k €	-45.7%	62,6 k €	+94.8%	32,1 k €	+57.2%	20,4 k €	+61.9%	12,6 k €	-73.1%	46,9 k €
Operating result	140,6 k €	-32.5%	208,4 k €	+49.3%	139,6 k €	+63.2%	85,6 k €	+678%	11 k €	-53.7%	23,8 k €	-59.7%	59 k €	+107%	28,5 k €	+56.8%	18,2 k €	+78.3%	10,2 k €	-76.4%	43,2 k €
Net result	-28,7 k €	-138%	74,7 k €	+90.3%	39,2 k €	-33.1%	58,7 k €	-56.0%	133,4 k €	+468%	-36,3 k €	-28.2%	-28,3 k €	+59.7%	-70,2 k €	+5.5%	-74,3 k €	-566%	-11,1 k €	-102%	507,9 k €
Balance sheet
Equity	4,8 M €	+145%	2 M €	+3.9%	1,9 M €	+122%	854,8 k €	+7.4%	796,1 k €	+20.1%	662,7 k €	-5.2%	699 k €	-3.9%	727,2 k €	-8.8%	797,4 k €	-8.5%	871,7 k €	-1.3%	882,9 k €
Total assets	5,6 M €	+109%	2,7 M €	+5.3%	2,5 M €	+73.7%	1,5 M €	+7.0%	1,4 M €	+13.1%	1,2 M €	+0.4%	1,2 M €	+2.5%	1,2 M €	+2.5%	1,1 M €	-9.2%	1,3 M €	+6.4%	1,2 M €
Cash	238,9 k €	-2.4%	244,9 k €	+119%	111,9 k €	+176%	40,5 k €	+47.8%	27,4 k €	+75.1%	15,7 k €	+98.0%	7,9 k €	-79.1%	37,8 k €	+138%	15,9 k €	-87.0%	122,4 k €	+120%	55,7 k €
Debts	776,6 k €	+9.5%	709,4 k €	+9.2%	649,9 k €	+6.6%	609,4 k €	+6.5%	572,2 k €	+4.5%	547,5 k €	+8.2%	505,9 k €	+13.1%	447,1 k €	+27.8%	349,8 k €	-10.6%	391,1 k €	+28.6%	304,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Emmanuel Motte dit Falisse

Director

Active

Ended mandates

Emmanuel FALISSE

Manager

Ended

Emmanuel Motte dit FALISSE

Director

Ended

Emmanuel Motte dit FALISSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. CHEE LA HULPE 181● Active	0850.198.763
A.D.E. ARCHITECTS SOCIETE CIVILE SPRL● Active	0435.467.840
Advocatenkantoor Manoël De Keukelaere● Active	1016.740.637
Amicale du Personnel de Total Belgique● Active	0415.651.136
AM MSA-Ney● Active	0826.364.972
Angle Droit● Active	1029.825.244
ANTOINE DAYEZ, Avocat● Active	0540.591.391
Antwerpse Schelde Holding● Active	0552.794.783
ASFI SM● Active	0719.712.383
ASSAR- BAHG - GREISCH● Active	1022.414.939
ASSAR BE ARCHITECTS● Active	0862.474.708
ASSAR INGENIUM GREISCH● Active	0749.753.976
ASSAR - NCBHAM - SGI société simple● Active	0746.514.077
Assar-Pirnay Société Momentanée● Active	0665.668.636
ASSAR-SETESCO-BICE SM● Active	0708.977.849
ASSAR-SWECO● Active	1000.691.392
ASSAR/VKS/Ma2● Active	0812.180.901
Association francophone des Sciences de l'Administration et de la Gestion publiques● Active	0435.733.106
AVANDEWALLE● Active	0745.352.453
BENOIT PHILIPPART de FOY● Active	0479.794.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	17/06/2025	26/07/2024	31/08/2023	31/08/2022	28/06/2021
General meeting	21/08/2026	16/06/2025	18/06/2024	30/08/2023	27/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/08/2026	24/08/2026	French	PDF
Micro model	31/12/2024	16/06/2025	17/06/2025	French	PDF
Micro model	31/12/2023	18/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	27/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	25/06/2020	06/08/2020	French	PDF
Micro model	31/12/2018	25/06/2019	24/07/2019	French	PDF
Micro model	31/12/2017	25/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	26/07/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Emmanuel Motte dit Falisse

Director

Active

Ended mandates

Emmanuel FALISSE

Manager

Ended

Emmanuel Motte dit FALISSE

Director

Ended

Emmanuel Motte dit FALISSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office20/10/2021
SIEGE SOCIAL
PDF
Other09/04/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,7 k €↓
2024
Annual accounts 202474,7 k €↑
2023
Annual accounts 202339,2 k €↓
2022
Annual accounts 202258,7 k €↓
2021
Annual accounts 2021133,4 k €↑
2020
Annual accounts 2020-36,3 k €↓
2019
Annual accounts 2019-28,3 k €↑
2018
Annual accounts 2018-70,2 k €↑
2017
Annual accounts 2017-74,3 k €↓
2016
Annual accounts 2016-11,1 k €↓
2015
Annual accounts 2015507,9 k €
28/03/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTENTIO

Overview

What does INTENTIO do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline