ACTIVE

AE Conseil

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
477,7 k €
+9.0% YoY
Gross margin
1 M €
+17.9% YoY
Equity
137,9 k €
+25.1% YoY
Workforce
6,3 ETP
+18.9% YoY

What does AE Conseil do?

AE Conseil is a Private limited company incorporated in 2014. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Andenne. It employs on average 6,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0549.895.968
Incorporation
01/04/2014
Legal form
Private limited company
Registered office
Avenue Roi Albert 104
5300 Andenne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
6,3 ETP
Activities (NACE)
66191Other activities auxiliary to financial services, except insurance and pension funding· main66191Other activities auxiliary to financial services, except insurance and pension funding82100Office administrative and support activities82110Combined office administrative service activities
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin1 M €889,1 k €719 k €580,4 k €278 k €87,1 k €62,7 k €104,4 k €43 k €65,1 k €77,2 k €49,7 k €
EBITDA611,4 k €522,5 k €359,4 k €245,1 k €130 k €11,1 k €12,6 k €12,8 k €18,3 k €13,7 k €22,1 k €30,7 k €
Operating result508,1 k €455,2 k €302,3 k €189,1 k €126,3 k €8,2 k €8,3 k €9,3 k €13,8 k €9,2 k €19,6 k €30,7 k €
Net result477,7 k €438,1 k €289,9 k €181,2 k €120,7 k €5,1 k €3,1 k €2,8 k €6,8 k €5,9 k €16 k €23,7 k €
Balance sheet
Equity137,9 k €110,2 k €87,1 k €72,3 k €71,1 k €60,5 k €55,3 k €52,3 k €50,9 k €44,2 k €38,3 k €32,3 k €
Total assets1,5 M €1 M €717,7 k €675,8 k €320,3 k €230,2 k €181,4 k €122,4 k €133,5 k €121,2 k €122,1 k €121,4 k €
Cash719,7 k €528,5 k €224,9 k €208,9 k €169,5 k €151,2 k €57,2 k €57,3 k €54,4 k €43 k €47,3 k €37,6 k €
Debts1,3 M €910 k €630,5 k €603,5 k €249,1 k €169,7 k €126 k €70,1 k €82,6 k €77 k €83,8 k €89,1 k €
Other
Workforce6,3 ETP5,3 ETP––––––––1,1 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

BRIFFOZ FREDERIC

Mandate · 0477.372.434

Represented by Briffoz Frédéric

Active
DOCHAIN NICOLAS

Mandate · 0680.955.935

Represented by Dochain Nicolas

Active

Ended mandates

BRIFFOZ FREDERIC

Manager · since 01 avril 2014 · 0477.372.434

Represented by Frédéric Briffoz

Ended
Nicolas Dochain

Manager · since 01 avril 2014

Ended
TVW EXPLOITATION

Manager · since 01 avril 2014 · 0417.716.147

Represented by Marc Tonglet

Ended
BRIFFOZ FREDERIC

Mandate · 0477.372.434

Represented by Briffoz Frédéric

Ended
At this address

Other companies at this address

CompanyCBE no.
AE SERVICES● Active
1014.351.071
Agra-Services● Active
0740.588.763
Andenne Assur-Finance● Active
0508.750.647
Association des Copropriétaires Résidence La Jonction à Andenne, avenue Roi Albert, 104.● Active
0830.935.454
ASSURANCES LADURON● Active
0432.904.268
L'Orée de Stu● Active
0810.349.480
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202527/08/202428/08/202326/08/202230/08/2021
General meeting27/05/202628/05/202522/05/202423/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202628/08/2026FrenchPDF
Abridged model31/12/202428/05/202528/08/2025FrenchPDF
Micro model31/12/202322/05/202427/08/2024FrenchPDF
Micro model31/12/202223/05/202328/08/2023FrenchPDF
Micro model31/12/202125/05/202226/08/2022FrenchPDF
Micro model31/12/202026/05/202130/08/2021FrenchPDF
Micro model31/12/201927/05/202031/08/2020FrenchPDF
Micro model31/12/201822/05/201930/08/2019FrenchPDF
Micro model31/12/201723/05/201831/08/2018FrenchPDF
Micro model31/12/201624/05/201731/08/2017FrenchPDF
Abridged model31/12/201525/05/201630/08/2016FrenchPDF
Abridged model31/12/201427/05/201525/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

BRIFFOZ FREDERIC

Mandate · 0477.372.434

Represented by Briffoz Frédéric

Active
DOCHAIN NICOLAS

Mandate · 0680.955.935

Represented by Dochain Nicolas

Active

Ended mandates

BRIFFOZ FREDERIC

Manager · since 01 avril 2014 · 0477.372.434

Represented by Frédéric Briffoz

Ended
Nicolas Dochain

Manager · since 01 avril 2014

Ended
TVW EXPLOITATION

Manager · since 01 avril 2014 · 0417.716.147

Represented by Marc Tonglet

Ended
BRIFFOZ FREDERIC

Mandate · 0477.372.434

Represented by Briffoz Frédéric

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/09/2015
    DENOMINATION
    PDF
  • Other03/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025477,7 k €↑
  2. 2024
    Annual accounts 2024438,1 k €↑
  3. 2024
    Name changeAE CONSEIL
  4. 2023
    Annual accounts 2023289,9 k €↑
  5. 2022
    Annual accounts 2022181,2 k €↑
  6. 2021
    Annual accounts 2021120,7 k €↑
  7. 2021
    Name changeANDENNE CONSEIL
  8. 2020
    Annual accounts 20205,1 k €↑
  9. 2019
    Annual accounts 20193,1 k €↑
  10. 2018
    Annual accounts 20182,8 k €↓
  11. 2017
    Annual accounts 20176,8 k €↑
  12. 2016
    Annual accounts 20165,9 k €↓
  13. 2015
    Annual accounts 201516 k €↓
  14. 2014
    Annual accounts 201423,7 k €
  15. 01/04/2014
    IncorporationPrivate limited company