ACTIVE

M4KE.IT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-62,4 k €

-106.2% YoY

Gross margin

420,1 k €

-71.0% YoY

Equity

2,8 M €

-2.2% YoY

Workforce

5,2 ETP

-27.8% YoY

What does M4KE.IT do?

M4KE.IT is a Private limited company incorporated in 2014. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Liège. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0549.901.017

Incorporation

01/04/2014

Legal form

Private limited company

Registered office

Rue Lambert-Lombard 5
4000 Liège · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Average workforce

5,2 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products 47120Retail sale in non-specialised stores 47910Retail sale via mail order houses or via Internet+6

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014
Income statement
Gross margin	420,1 k €	-71.0%	1,5 M €	+101%	722,2 k €	-78.2%	3,3 M €	+535%	521,7 k €	+13.8%	458,3 k €	+48.9%	307,9 k €	+154%	121,1 k €	+1075%	10,3 k €
EBITDA	30,9 k €	-97.0%	1 M €	+322%	244,8 k €	-91.3%	2,8 M €	+1739%	-172,2 k €	-4648%	3,8 k €	-88.8%	33,9 k €	+137%	14,3 k €	+39.2%	10,3 k €
Operating result	-53,6 k €	-105%	1 M €	+335%	235,2 k €	-91.6%	2,8 M €	+1519%	-197,3 k €	-330%	-45,9 k €	-1.5%	-45,2 k €	-194%	-15,4 k €	-257%	9,8 k €
Net result	-62,4 k €	-106%	998,5 k €	+281%	262 k €	-90.6%	2,8 M €	+1483%	-202,1 k €	-333%	-46,6 k €	-389%	16,1 k €	-19.5%	20 k €	+181%	7,1 k €
Balance sheet
Equity	2,8 M €	-2.2%	2,8 M €	+9.6%	2,6 M €	+11.3%	2,3 M €	+106128%	-2,2 k €	-101%	199,9 k €	+259%	55,7 k €	-42.1%	96,2 k €	+622%	13,3 k €
Total assets	3,5 M €	-11.7%	3,9 M €	+25.3%	3,1 M €	+7.5%	2,9 M €	+407%	573,9 k €	+4.6%	548,8 k €	+126%	243 k €	+39.5%	174,1 k €	+189%	60,2 k €
Cash	155 k €	-65.4%	447,8 k €	-12.0%	509 k €	+224%	156,9 k €	+91.1%	82,1 k €	+85.1%	44,4 k €	+8.0%	41,1 k €	-13.2%	47,3 k €	+24.4%	38 k €
Debts	684,3 k €	-36.7%	1,1 M €	+106%	525,1 k €	-9.5%	580,2 k €	+0.8%	575,3 k €	+92.4%	298,9 k €	+59.6%	187,3 k €	+140%	78 k €	+66.3%	46,9 k €
Other
Workforce	5,2 ETP	-27.8%	7,2 ETP	-24.2%	9,5 ETP	+4.4%	9,1 ETP	-47.1%	17,2 ETP	+35.4%	12,7 ETP	+56.8%	8,1 ETP	+145%	3,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Nicolas Bernier

Director · since 08 février 2021

Active

Sanawar SYED AZOR ALI

Director · since 08 février 2021

Active

Alexis BÉDORET

Manager

Active

Ended mandates

ALEXIS BEDORET

Director · since 01 avril 2014

Ended

Alexis Bédoret

Manager · since 01 avril 2014

Ended

Alexis Brdoret

Manager · since 01 avril 2014

Ended

Alexis BEDORET

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/08/2024	26/10/2023	15/11/2022	30/08/2021	26/02/2021
General meeting	30/06/2025	14/03/2024	26/06/2023	27/06/2022	28/06/2021	08/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	14/03/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	26/10/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	15/11/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	08/02/2021	26/02/2021	French	PDF
Abridged model	31/12/2018	10/04/2019	07/05/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	11/12/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	30/11/2017	French	PDF
Abridged model	31/12/2015	19/08/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	04/09/2015	17/09/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Nicolas Bernier

Director · since 08 février 2021

Active

Sanawar SYED AZOR ALI

Director · since 08 février 2021

Active

Alexis BÉDORET

Manager

Active

Ended mandates

ALEXIS BEDORET

Director · since 01 avril 2014

Ended

Alexis Bédoret

Manager · since 01 avril 2014

Ended

Alexis Brdoret

Manager · since 01 avril 2014

Ended

Alexis BEDORET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office14/01/2020
SIEGE SOCIAL
PDF
Mandates20/12/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other03/04/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-62,4 k €↓
2023
Annual accounts 2023998,5 k €↑
2022
Annual accounts 2022262 k €↓
2021
Annual accounts 20212,8 M €↑
2018
Annual accounts 2018-202,1 k €↓
2017
Annual accounts 2017-46,6 k €↓
2016
Annual accounts 201616,1 k €↓
2015
Annual accounts 201520 k €↑
2014
Annual accounts 20147,1 k €
01/04/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M4KE.IT

Overview

What does M4KE.IT do?

Trend over 9 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline