ACTIVE

FR-ICT

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
57,2 k €
+97.3% YoY
Gross margin
100,7 k €
+73.5% YoY
Equity
190,8 k €
+41.9% YoY

What does FR-ICT do?

FR-ICT is a Private company with limited liability incorporated in 2014. Its main activity is: Computer consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0549.903.985
Incorporation
02/04/2014
Legal form
Private company with limited liability
Registered office
Rue Lambyhaie 23
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/03/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities61100Wired telecommunications activities61100Wired telecommunications activities61200Wireless telecommunications activities61200Wireless telecommunications activities+3
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin100,7 k €58 k €60,9 k €21 k €15,1 k €10,2 k €19,1 k €24,3 k €43,4 k €42,4 k €51,3 k €
EBITDA99,9 k €56,8 k €60 k €19,9 k €13,6 k €8,3 k €17 k €13,8 k €41,1 k €40,6 k €49,2 k €
Operating result85 k €45,1 k €46,6 k €7,2 k €750 €-1,2 k €7 k €3,9 k €28,5 k €32,1 k €44,7 k €
Net result57,2 k €29 k €36,7 k €4,5 k €-183 €-2 k €4,2 k €1,7 k €20,1 k €22 k €30,9 k €
Balance sheet
Equity190,8 k €134,5 k €106,3 k €76,5 k €72,8 k €73,8 k €76,5 k €82,4 k €80,6 k €62,1 k €41,7 k €
Total assets215,1 k €149,7 k €144,7 k €100,2 k €93,3 k €93,7 k €101,9 k €91,9 k €98,1 k €82 k €60,8 k €
Cash35,6 k €89,3 k €98,8 k €60,8 k €19,9 k €21,7 k €66,2 k €55,7 k €56,6 k €54,6 k €28,6 k €
Debts24,3 k €15,2 k €38,4 k €23,7 k €20,5 k €19,9 k €25,4 k €9,5 k €17,5 k €19,9 k €19,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

Francis Rottenberg

Manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202503/10/202426/10/202312/09/202211/10/202114/10/2020
General meeting22/08/202523/08/202425/08/202326/08/202227/08/202128/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202522/08/202526/09/2025FrenchPDF
Micro model31/03/202423/08/202403/10/2024FrenchPDF
Micro model31/03/202325/08/202326/10/2023FrenchPDF
Micro model31/03/202226/08/202212/09/2022FrenchPDF
Micro model31/03/202127/08/202111/10/2021FrenchPDF
Micro model31/03/202028/08/202014/10/2020FrenchPDF
Micro model31/03/201923/08/201904/10/2019FrenchPDF
Micro model31/03/201824/08/201809/10/2018FrenchPDF
Micro model31/03/201725/08/201702/10/2017FrenchPDF
Abridged model31/03/201626/08/201622/09/2016FrenchPDF
Abridged model31/03/201528/08/201525/09/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

Francis Rottenberg

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,2 k €↑
  2. 2024
    Annual accounts 202429 k €↓
  3. 2023
    Annual accounts 202336,7 k €↑
  4. 2022
    Annual accounts 20224,5 k €↑
  5. 2021
    Annual accounts 2021-183 €↑
  6. 2020
    Annual accounts 2020-2 k €↓
  7. 2019
    Annual accounts 20194,2 k €↑
  8. 2018
    Annual accounts 20181,7 k €↓
  9. 2017
    Annual accounts 201720,1 k €↓
  10. 2016
    Annual accounts 201622 k €↓
  11. 2015
    Annual accounts 201530,9 k €
  12. 02/04/2014
    IncorporationPrivate company with limited liability