ACTIVE

INTERMAIDE

Financial year 2025 · closed on 31/12/2025
Net result
70,8 k €
+231.2% YoY
Revenue
47,5 k €
-3.1% YoY
Equity
129,4 k €
+107.0% YoY
Workforce
0,0 ETP

What does INTERMAIDE do?

INTERMAIDE is a Non-profit organization incorporated in 2014. Its registered office is in Berchem-Sainte-Agathe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0549.954.366
Incorporation
02/04/2014
Legal form
Non-profit organization
Registered office
Av. de Selliers de Moranville 91
1082 Berchem-Sainte-Agathe · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202220212015
Income statement
Revenue47,5 k €49 k €35,4 k €43,7 k €
EBITDA78,2 k €28,7 k €23,8 k €21,8 k €1,9 k €
Operating result71,1 k €21,7 k €13,8 k €11,9 k €1,9 k €
Net result70,8 k €21,4 k €9,7 k €28,3 k €1,7 k €
Balance sheet
Equity129,4 k €62,5 k €62,8 k €57 k €1,7 k €
Total assets372,4 k €269,4 k €279,6 k €289,4 k €72 k €
Cash243,8 k €8 k €126,9 k €50,9 k €
Debts240 k €206,9 k €215,4 k €231 k €70,2 k €
Other
Workforce0,0 ETP12,0 ETP16,8 ETP7,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 12 ended

Active mandates

Christine THONON

Mandate

Active
Marie-Louise LECLERCQ

Mandate

Active
Sophie VANKRIEKINGE

Mandate

Active
SUSA-BRUXELLES

Mandate · 0472.808.187

Active

Ended mandates

Christine THONON

Director · since 08 juin 2022 · until 28 juin 2023

Ended
SUSA-BRUXELLES

Director · since 08 juin 2022 · 0472.808.187

Represented by Pierre VERBURGH

Ended
Thomas COTMAN

Chairman of the board of directors · since 08 juin 2022 · until 28 juin 2023

Ended
FONDATION LSI

Director · since 16 juin 2021 · until 08 juin 2022 · 0677.658.331

Represented by Pascale CARRIER

Ended
At this address

Other companies at this address

CompanyCBE no.
0212.346.757
0806.478.586
Work@BerchemActive
1011.851.936
Annual accounts

Full financial information

20252024202220212015
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202201/01/202101/01/2015
Closing of the financial year31/12/202531/12/202431/12/202231/12/202131/12/2015
Length of the financial year12 months12 months12 months12 months12 months
Filing date29/06/202622/06/202530/06/202322/06/202326/07/2016
General meeting23/06/202626/05/202528/06/202308/06/202217/05/2016
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/06/202629/06/2026FrenchPDF
Abridged model31/12/202426/05/202522/06/2025FrenchPDF
Abridged model31/12/202228/06/202330/06/2023FrenchPDF
Abridged model31/12/202108/06/202222/06/2023FrenchPDF
Abridged model31/12/201517/05/201626/07/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 12 ended

Active mandates

Christine THONON

Mandate

Active
Marie-Louise LECLERCQ

Mandate

Active
Sophie VANKRIEKINGE

Mandate

Active
SUSA-BRUXELLES

Mandate · 0472.808.187

Active

Ended mandates

Christine THONON

Director · since 08 juin 2022 · until 28 juin 2023

Ended
SUSA-BRUXELLES

Director · since 08 juin 2022 · 0472.808.187

Represented by Pierre VERBURGH

Ended
Thomas COTMAN

Chairman of the board of directors · since 08 juin 2022 · until 28 juin 2023

Ended
FONDATION LSI

Director · since 16 juin 2021 · until 08 juin 2022 · 0677.658.331

Represented by Pascale CARRIER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/09/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/03/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/08/2019
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates14/02/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,8 k €
  2. 2024
    Annual accounts 202421,4 k €
  3. 2022
    Annual accounts 20229,7 k €
  4. 2021
    Annual accounts 202128,3 k €
  5. 2015
    Annual accounts 20151,7 k €
  6. 02/04/2014
    IncorporationNon-profit organization