ACTIVE

M SAFETY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
22,2 k €
-39,9 %over 1 year
Gross margin
39,2 k €
-36,7 %over 1 year
Equity
92,2 k €
+31,7 %over 1 year

Identity

Source · BCE/KBO

M SAFETY is a Private limited company incorporated in 2014. Its main activity is: Security and investigation activities. Its registered office is in Quaregnon.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0550.489.747
Incorporation
09/04/2014
Legal form
Private limited company
Registered office
Rue Rieu du Coeur 40
7390 Quaregnon · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin39,2 k €61,9 k €23,7 k €12,3 k €43,9 k €
EBITDA38,4 k €58,1 k €23,1 k €11,8 k €43,3 k €
Operating result27,5 k €52,4 k €15,3 k €4 k €35,4 k €
Net result22,2 k €36,9 k €10,1 k €2,6 k €29,8 k €
Balance sheet
Equity92,2 k €70,1 k €49,7 k €39,6 k €37,1 k €
Total assets142,6 k €122,6 k €92,6 k €111,2 k €128,8 k €
Cash26,1 k €20,2 k €43,9 k €44,2 k €45,2 k €
Debts50,4 k €52,6 k €42,9 k €71,6 k €91,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Eric DELADRIERE

Director · since 24 juillet 2023

Active

Ended mandates

Eric DELADRIERE

Director · since 01 janvier 2015

Ended
Eric DELADRIERE

Manager · since 01 janvier 2015

Ended
Hugues DUMONT

Manager · since 04 avril 2014 · until 01 janvier 2015

Ended

Other companies at this address

Rue Rieu du Coeur 40 7390 Quaregnon
CompanyCBE no.
QUALITY & SAFETY INSTITUTE● Active
0687.977.646

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202604/07/202505/09/202416/08/202329/06/202220/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202614/07/2026FrenchPDF
Micro model31/12/202427/06/202504/07/2025FrenchPDF
Micro model31/12/202328/06/202405/09/2024FrenchPDF
Micro model31/12/202230/06/202316/08/2023FrenchPDF
Abridged model31/12/202124/06/202229/06/2022FrenchPDF
Micro model31/12/202025/06/202120/08/2021FrenchPDF
Micro model31/12/201926/06/202016/07/2020FrenchPDF
Micro model31/12/201828/06/201913/08/2019FrenchPDF
Micro model31/12/201729/06/201831/07/2018FrenchPDF
Micro model31/12/201630/06/201729/08/2017FrenchPDF
Abridged model31/12/201524/06/201601/08/2016FrenchPDF
Abridged model31/12/201426/06/201530/07/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Eric DELADRIERE

Director · since 24 juillet 2023

Active

Ended mandates

Eric DELADRIERE

Director · since 01 janvier 2015

Ended
Eric DELADRIERE

Manager · since 01 janvier 2015

Ended
Hugues DUMONT

Manager · since 04 avril 2014 · until 01 janvier 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/02/2019
    SIEGE SOCIAL
    PDF
  • Mandates09/04/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,2 k €↓
  2. 2024
    Annual accounts 202436,9 k €↑
  3. 2023
    Annual accounts 202310,1 k €↑
  4. 2022
    Annual accounts 20222,6 k €↓
  5. 2021
    Annual accounts 202129,8 k €↑
  6. 2020
    Annual accounts 2020-7,3 k €↓
  7. 2019
    Annual accounts 20197,6 k €↑
  8. 2018
    Annual accounts 20184,5 k €↑
  9. 2017
    Annual accounts 20172,9 k €↓
  10. 2016
    Annual accounts 20169,7 k €↓
  11. 2015
    Annual accounts 201538,4 k €↑
  12. 2014
    Annual accounts 20146,1 k €
  13. 09/04/2014
    IncorporationPrivate limited company