ACTIVE

ELSOEDE

Financial year 2016 · closed on 31/12/2016
Net result
2,1 M €
+3155.7% YoY
Gross margin
-32,5 k €
+45.0% YoY
Equity
8,7 M €
+31.6% YoY

What does ELSOEDE do?

ELSOEDE is a Foreign company incorporated in 2014. Its registered office is in LUXEMBOURG.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0550.650.588
Incorporation
15/04/2014
Legal form
Foreign company
Registered office
AVENUE VICTOR HUGO 62
1750 LUXEMBOURG · Flandre
Latest accounts
31/12/2016
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

201620152014
Income statement
Gross margin-32,5 k €-59,1 k €-74,3 k €
EBITDA-33,3 k €-59,5 k €-74,7 k €
Operating result-33,3 k €-64,6 k €-84,9 k €
Net result2,1 M €64,5 k €1,2 M €
Balance sheet
Equity8,7 M €6,6 M €6,6 M €
Total assets10,5 M €8,4 M €7,7 M €
Cash2,3 M €385,2 k €82 k €
Debts1,7 M €1,7 M €1,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2016 · 2 active

Active mandates

Eléonore de PIERRE de BERNIS de MARSAC

Manager · since 14 avril 2014

Active
Sophie AARON

Manager · since 14 avril 2014

Active
At this address

Other companies at this address

CompanyCBE no.
0851.079.978
Annual accounts

Full financial information

201620152014
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201601/01/201514/04/2014
Closing of the financial year31/12/201631/12/201531/12/2014
Length of the financial year12 months12 months9 months
Filing date09/08/201729/07/201619/08/2015
General meeting11/07/201714/06/201609/06/2015
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201611/07/201709/08/2017FrenchPDF
Abridged model31/12/201514/06/201629/07/2016FrenchPDF
Abridged model31/12/201409/06/201519/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 2 active

Active mandates

Eléonore de PIERRE de BERNIS de MARSAC

Manager · since 14 avril 2014

Active
Sophie AARON

Manager · since 14 avril 2014

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/09/2017
    ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Capital / shares12/09/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/04/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2016
    Annual accounts 20162,1 M €
  2. 2015
    Annual accounts 201564,5 k €
  3. 2014
    Annual accounts 20141,2 M €
  4. 15/04/2014
    IncorporationForeign company