NORMAL SITUATION

AMIA SYSTEMS

Financial year 2021 · closed on 31/12/2021
Net result
-37 k €
+22.4% YoY
Gross margin
8,8 k €
-90.0% YoY
Equity
66,7 k €
-65.3% YoY
Workforce
0,6 ETP
-71.4% YoY

Company — Normal situation.

What does AMIA SYSTEMS do?

AMIA SYSTEMS is a company registered in Belgium. It employs on average 0,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0551.896.148
Legal form
Public limited company
Contributed capital
604 500,00 €
Latest accounts
31/12/2021
Average workforce
0,6 ETP
Signals
Solid equityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2021202020192018201720162015
Income statement
Gross margin8,8 k €88,2 k €234,1 k €26,7 k €401,4 k €265,6 k €-197,5 k €
EBITDA-2,8 k €17,7 k €160,5 k €-116,7 k €87,3 k €79,9 k €-367,2 k €
Operating result-124,7 k €-149 k €-6,7 k €-291 k €-57,3 k €541,5 €-415,6 k €
Net result-37 k €-47,7 k €92,5 k €-184 k €18,7 k €36,6 k €-416,8 k €
Balance sheet
Equity66,7 k €192,3 k €341,7 k €349,1 k €644,9 k €715,9 k €552,7 k €
Total assets97,7 k €233,9 k €529,5 k €589,7 k €815,8 k €885,1 k €707,5 k €
Cash2,9 k €5,4 k €76 k €140 k €73,6 k €179 k €172,3 k €
Debts23,6 k €32,8 k €187,8 k €229,9 k €170,8 k €166,2 k €153,8 k €
Other
Workforce0,6 ETP2,1 ETP1,6 ETP3,0 ETP6,6 ETP4,6 ETP2,3 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 6 active · 23 ended

Active mandates

Carl FRANSMAN

Director · since 18 mai 2020 · until 15 mai 2026

Active
Céline CAMPANA

Director · since 18 mai 2020 · until 15 mai 2026

Active
Emmanuelle Vin

Managing director · since 18 mai 2020 · until 15 mai 2026

Active
IMPACTHEO

Chairman of the board of directors · since 18 mai 2020 · until 15 juin 2026 · 0859.775.138

Represented by Olivier BELENGER

Active
Pascal FRANCQ

Director · since 18 mai 2020 · until 15 mai 2026

Active
Philippe VAN DAMME

Director · since 18 mai 2020 · until 15 mai 2026

Active

Ended mandates

Carl FRANSMAN

Director · since 18 mai 2020 · until 09 avril 2021

Ended
Abdelkrim BOUJRAF

Director · since 12 juin 2014 · until 15 mai 2018

Ended
Abdelkrim BOUJRAF

Director · since 12 juin 2014 · until 22 juin 2018

Ended
Abdelkrim BOUJRAF

Director · since 12 juin 2014 · until 22 juin 2020

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/09/202231/08/202114/07/202018/06/201927/06/201818/07/2017
General meeting22/08/202215/05/202118/05/202016/05/201922/06/201830/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202122/08/202227/09/2022FrenchPDF
Abridged model31/12/202110/06/202230/06/2022FrenchPDF
Abridged model31/12/202015/05/202131/08/2021FrenchPDF
Abridged model31/12/201918/05/202014/07/2020FrenchPDF
Abridged model31/12/201816/05/201918/06/2019FrenchPDF
Abridged model31/12/201722/06/201827/06/2018FrenchPDF
Abridged model31/12/201630/06/201718/07/2017FrenchPDF
Abridged model31/12/201520/05/201604/07/2016FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 6 active · 23 ended

Active mandates

Carl FRANSMAN

Director · since 18 mai 2020 · until 15 mai 2026

Active
Céline CAMPANA

Director · since 18 mai 2020 · until 15 mai 2026

Active
Emmanuelle Vin

Managing director · since 18 mai 2020 · until 15 mai 2026

Active
IMPACTHEO

Chairman of the board of directors · since 18 mai 2020 · until 15 juin 2026 · 0859.775.138

Represented by Olivier BELENGER

Active
Pascal FRANCQ

Director · since 18 mai 2020 · until 15 mai 2026

Active
Philippe VAN DAMME

Director · since 18 mai 2020 · until 15 mai 2026

Active

Ended mandates

Carl FRANSMAN

Director · since 18 mai 2020 · until 09 avril 2021

Ended
Abdelkrim BOUJRAF

Director · since 12 juin 2014 · until 15 mai 2018

Ended
Abdelkrim BOUJRAF

Director · since 12 juin 2014 · until 22 juin 2018

Ended
Abdelkrim BOUJRAF

Director · since 12 juin 2014 · until 22 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-37 k €
  2. 2020
    Annual accounts 2020-47,7 k €
  3. 2019
    Annual accounts 201992,5 k €
  4. 2018
    Annual accounts 2018-184 k €
  5. 2017
    Annual accounts 201718,7 k €
  6. 2016
    Annual accounts 201636,6 k €
  7. 2015
    Annual accounts 2015-416,8 k €