ACTIVE

Belroy Esthetics

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

30,2 k €

+552.4% YoY

Gross margin

130,1 k €

+325.4% YoY

Equity

115,7 k €

+35.3% YoY

What does Belroy Esthetics do?

Belroy Esthetics is a Private limited company incorporated in 2014. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0551.934.849

Incorporation

06/05/2014

Legal form

Private limited company

Registered office

Retterstraat 22
3980 Tessenderlo-Ham · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 96022Hairdressing and other beauty treatment 96220Other personal service activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods+4

Joint committees (1)

31400

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	130,1 k €	+325%	30,6 k €	+1503%	-2,2 k €	+18.7%	-2,7 k €	-135%	7,6 k €	+290%	2 k €	-92.9%	27,6 k €	+39.6%	19,8 k €	-0.2%	19,8 k €	-41.3%	33,7 k €	+81.7%	18,6 k €
EBITDA	73,6 k €	+360%	16 k €	+684%	-2,7 k €	+16.1%	-3,3 k €	-146%	7,1 k €	+366%	1,5 k €	-94.4%	27,2 k €	+47.1%	18,5 k €	-6.6%	19,8 k €	-40.5%	33,2 k €	+85.8%	17,9 k €
Operating result	51,8 k €	+505%	8,6 k €	+412%	-2,7 k €	+16.1%	-3,3 k €	-146%	7,1 k €	+366%	1,5 k €	-94.4%	27,2 k €	+47.1%	18,5 k €	-6.6%	19,8 k €	-40.5%	33,2 k €	+85.8%	17,9 k €
Net result	30,2 k €	+552%	4,6 k €	+258%	-2,9 k €	+19.4%	-3,6 k €	-135%	10,3 k €	+945%	-1,2 k €	-107%	16,6 k €	+80.4%	9,2 k €	-2.9%	9,5 k €	-52.1%	19,8 k €	+322%	4,7 k €
Balance sheet
Equity	115,7 k €	+35.3%	85,5 k €	+5.7%	80,9 k €	-3.5%	83,8 k €	-4.1%	87,4 k €	+13.3%	77,1 k €	-1.6%	78,4 k €	+26.9%	61,8 k €	+17.5%	52,6 k €	+22.0%	43,1 k €	+85.0%	23,3 k €
Total assets	366,7 k €	+0.1%	366,3 k €	+4.4%	350,7 k €	-0.1%	350,9 k €	+0.1%	350,3 k €	-0.3%	351,5 k €	-1.9%	358,5 k €	+1.7%	352,4 k €	+0.7%	350 k €	-0.6%	352,1 k €	-0.6%	354,3 k €
Cash	38,7 k €	+204%	12,7 k €	+2525%	485,3 €		–		–		1,5 k €	-82.4%	8,5 k €		–		–		2,1 k €	-24.6%	2,8 k €
Debts	251 k €	-10.6%	280,7 k €	+4.1%	269,7 k €	+1.0%	267 k €	+1.6%	262,9 k €	-2.3%	269 k €	-1.6%	273,2 k €	-4.5%	286,1 k €	-2.4%	293,3 k €	-4.4%	306,7 k €	-6.8%	329,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Lieselotte Bonroy

Director · since 05 mai 2014

Active

Tim Engelen

Director

Active

Ended mandates

Tim Engelen

Director · since 05 mai 2014

Ended

Lieselotte Bonroy

Director

Ended

Lieselotte Bonroy

Manager

Ended

Tim Engelen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	31/01/2025	10/01/2024	26/01/2023	28/12/2021	29/01/2021
General meeting	28/01/2026	27/01/2025	15/12/2023	30/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/01/2026	29/01/2026	Dutch	PDF
Micro model	30/06/2024	27/01/2025	31/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	10/01/2024	Dutch	PDF
Micro model	30/06/2022	30/12/2022	26/01/2023	Dutch	PDF
Abridged model	30/06/2021	03/12/2021	28/12/2021	Dutch	PDF
Abridged model	30/06/2020	04/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	06/12/2019	27/01/2020	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	11/02/2019	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	28/01/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Lieselotte Bonroy

Director · since 05 mai 2014

Active

Tim Engelen

Director

Active

Ended mandates

Tim Engelen

Director · since 05 mai 2014

Ended

Lieselotte Bonroy

Director

Ended

Lieselotte Bonroy

Manager

Ended

Tim Engelen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/11/2025
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring14/02/2024
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring05/01/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other08/05/2014
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,2 k €↑
2024
Annual accounts 20244,6 k €↑
2024
Name changeBelroy Esthetics
2023
Annual accounts 2023-2,9 k €↑
2022
Annual accounts 2022-3,6 k €↓
2022
Name changeT&L Invest
2021
Annual accounts 202110,3 k €↑
2020
Annual accounts 2020-1,2 k €↓
2019
Annual accounts 201916,6 k €↑
2018
Annual accounts 20189,2 k €↓
2017
Annual accounts 20179,5 k €↓
2016
Annual accounts 201619,8 k €↑
2015
Annual accounts 20154,7 k €
06/05/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Belroy Esthetics

Overview

What does Belroy Esthetics do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline