ACTIVE

MAGFORCE ET CONSTRUCTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-18,8 k €
+98.3% YoY
Gross margin
23,6 k €
+25.1% YoY
Equity
-2,2 M €
-0.9% YoY

What does MAGFORCE ET CONSTRUCTION do?

MAGFORCE ET CONSTRUCTION is a Public limited company incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0552.914.054
Incorporation
23/05/2014
Legal form
Public limited company
Registered office
Boulevard Saint-Michel 123
1040 Etterbeek · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies70210Public relations and communication activities73300Advertising and market research+2
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin23,6 k €18,9 k €347,5 k €97,8 k €-40,1 k €101,4 k €283,9 k €401,3 k €604,7 k €1,4 M €558,3 k €
EBITDA13,8 k €18,9 k €134,8 k €66,3 k €-112,5 k €69,2 k €253,1 k €216,1 k €355,8 k €229,7 k €525,9 k €
Operating result-13,9 k €-223,6 k €85,2 k €-104,1 k €-946,2 k €-51,2 k €11,5 k €91,6 k €212,4 k €88,1 k €257,7 k €
Net result-18,8 k €-1,1 M €40 k €-125 k €-1 M €-110,6 k €-40,3 k €17,5 k €109,1 k €13,4 k €105,8 k €
Balance sheet
Equity-2,2 M €-2,1 M €-1 M €-1,1 M €-948,8 k €71,9 k €182,5 k €222,8 k €220,3 k €136,2 k €122,8 k €
Total assets1,2 M €1,2 M €6,9 M €8,8 M €7,8 M €9,2 M €9,5 M €9,2 M €9,9 M €10,2 M €6,5 M €
Cash947,8 €–583,4 €583,4 €583,4 €583,4 €208,3 k €243,6 k €213,8 k €208,8 k €359,3 k €
Debts3,4 M €3,4 M €4,5 M €6,5 M €8,4 M €9,2 M €9,3 M €9 M €9,7 M €10 M €6,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

CHRISTIAN CHAMPEAUX

Director · since 09 mai 2025

Active
JEAN-LUC HEUZER

Managing director · since 09 mai 2025

Active

Ended mandates

COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS

Director · since 14 novembre 2017 · until 12 mai 2023 · 0417.759.501

Represented by JEAN-LUC HEUZER

Ended
TECHNET CAPITAL

Director · since 14 novembre 2017 · until 12 mai 2023 · 0473.649.416

Represented by JEAN-LUC HEUZER

Ended
COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS

Director · since 18 mai 2015 · until 11 mai 2018 · 0417.759.501

Represented by JEAN-LUC HEUZER

Ended
FRANCOIS GONTIER

Managing director · since 24 novembre 2014 · until 11 mai 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
ARMOR OFFICE PRINTING BENELUX● Active
0892.611.024
Association des copropriétaires de la Résidence Boulevard Saint-Michel 123 à Etterbeek , boulevard Saint-Michel 123● Active
0508.473.010
BLU INNOVATION● Active
0818.487.681
CHENZER● Active
0476.999.280
COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS● Active
0417.759.501
EMMANUEL CARLIER AVOCAT● Active
0670.743.221
Expert Technologies & Consulting● Active
0437.553.538
FORUM ST MICHEL● Active
0543.981.245
GREEN SPIRIT INDUSTRIES● Active
0447.811.683
LOCOMADIER● Active
0462.305.463
LURIANE● Active
0442.140.747
ORBIS CARE● Active
0672.406.869
RISBART● Active
0455.288.801
SMART INDUSTRIAL REAL ESTATE● Active
0456.410.833
STUDIO ART EN CIEL● Active
0683.719.742
TREE FINANCE● Active
0557.922.224
TREEKIDS● Active
0828.747.709
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202615/09/202507/10/202409/10/202307/10/202226/10/2021
General meeting08/05/202609/05/202504/10/202406/10/202305/09/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/05/202626/08/2026FrenchPDF
Micro model31/12/202409/05/202515/09/2025FrenchPDF
Micro model31/12/202304/10/202407/10/2024FrenchPDF
Micro model31/12/202206/10/202309/10/2023FrenchPDF
Micro model31/12/202105/09/202207/10/2022FrenchPDF
Micro model31/12/202029/06/202126/10/2021FrenchPDF
Micro model31/12/201930/06/202030/11/2020FrenchPDF
Micro model31/12/201810/05/201902/10/2019FrenchPDF
Micro model31/12/201711/05/201816/09/2018FrenchPDF
Micro model31/12/201618/07/201727/08/2017FrenchPDF
Abridged model31/12/201513/05/201627/09/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

CHRISTIAN CHAMPEAUX

Director · since 09 mai 2025

Active
JEAN-LUC HEUZER

Managing director · since 09 mai 2025

Active

Ended mandates

COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS

Director · since 14 novembre 2017 · until 12 mai 2023 · 0417.759.501

Represented by JEAN-LUC HEUZER

Ended
TECHNET CAPITAL

Director · since 14 novembre 2017 · until 12 mai 2023 · 0473.649.416

Represented by JEAN-LUC HEUZER

Ended
COMPAGNIE FINANCIERE DES PALAIS D'OUTRE-PONTS

Director · since 18 mai 2015 · until 11 mai 2018 · 0417.759.501

Represented by JEAN-LUC HEUZER

Ended
FRANCOIS GONTIER

Managing director · since 24 novembre 2014 · until 11 mai 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/06/2018
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/03/2016
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/06/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-18,8 k €↑
  2. 2024
    Annual accounts 2024-1,1 M €↓
  3. 2023
    Annual accounts 202340 k €↑
  4. 2022
    Annual accounts 2022-125 k €↑
  5. 2021
    Annual accounts 2021-1 M €↓
  6. 2020
    Annual accounts 2020-110,6 k €↓
  7. 2019
    Annual accounts 2019-40,3 k €↓
  8. 2018
    Annual accounts 201817,5 k €↓
  9. 2017
    Annual accounts 2017109,1 k €↑
  10. 2016
    Annual accounts 201613,4 k €↓
  11. 2015
    Annual accounts 2015105,8 k €
  12. 23/05/2014
    IncorporationPublic limited company