ACTIVE

EmDev

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-10,4 k €
-148.4% YoY
Gross margin
-5,4 k €
-115.5% YoY
Equity
108,5 k €
-8.7% YoY

What does EmDev do?

EmDev is a Private limited company incorporated in 2014. Its main activity is: Computer consultancy activities. Its registered office is in Jodoigne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0553.476.159
Incorporation
28/05/2014
Legal form
Private limited company
Registered office
Rue de la Chap. Stevenaert(J.-S.) 108
1370 Jodoigne · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182017201620152014
Income statement
Gross margin-5,4 k €35,1 k €23,9 k €27,8 k €28,7 k €22,7 k €11,7 k €17,7 k €14,5 k €16,7 k €
EBITDA-6,4 k €34,5 k €23,2 k €27,4 k €28,3 k €22,1 k €9,7 k €13,4 k €13,5 k €16,1 k €
Operating result-11,6 k €29,2 k €17,6 k €23,1 k €26,2 k €21,7 k €9,0 k €4,3 k €12,6 k €14,4 k €
Net result-10,4 k €21,5 k €12,8 k €16,1 k €19,9 k €16,0 k €3,5 k €1,2 k €7,8 k €10,2 k €
Balance sheet
Equity108,5 k €118,9 k €97,4 k €84,6 k €89,6 k €43,7 k €28,3 k €25,4 k €24,2 k €16,4 k €
Total assets123,9 k €131,4 k €103,4 k €113,5 k €96,8 k €60,5 k €38,9 k €127,6 k €38,4 k €30,6 k €
Cash48,4 k €59,5 k €64,7 k €66,8 k €56,1 k €19,9 k €26,5 k €23,8 k €29,1 k €20,0 k €
Debts15,3 k €12,5 k €5,6 k €28,8 k €7,3 k €16,8 k €10,6 k €102,1 k €13,9 k €13,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Emmanuel D'Haeyer

Director · since 10 août 2023

Active

Ended mandates

Emmanuel D'Haeyer

Director · since 01 janvier 2020

Ended
Emmanuel D'Haeyer

Director

Ended
Emmanuel D’HAEYER

Manager

Ended
USLU Ayger

Associate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202611/07/202503/07/202430/06/202324/06/202225/06/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202631/08/2026FrenchPDF
Micro model31/12/202427/06/202511/07/2025FrenchPDF
Micro model31/12/202328/06/202403/07/2024FrenchPDF
Micro model31/12/202230/06/202330/06/2023FrenchPDF
Micro model31/12/202124/06/202224/06/2022FrenchPDF
Micro model31/12/202025/06/202125/06/2021FrenchPDF
Micro model31/12/201926/06/202006/07/2020FrenchPDF
Micro model31/12/201828/06/201928/06/2019FrenchPDF
Micro model31/12/201729/06/201825/07/2018FrenchPDF
Micro model31/12/201630/06/201730/08/2017FrenchPDF
Abridged model31/12/201524/06/201609/08/2016FrenchPDF
Abridged model31/12/201426/06/201513/07/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Emmanuel D'Haeyer

Director · since 10 août 2023

Active

Ended mandates

Emmanuel D'Haeyer

Director · since 01 janvier 2020

Ended
Emmanuel D'Haeyer

Director

Ended
Emmanuel D’HAEYER

Manager

Ended
USLU Ayger

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other04/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates22/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/06/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-10,4 k €↓
  2. 2024
    Annual accounts 202421,5 k €↑
  3. 2023
    Annual accounts 202312,8 k €↓
  4. 2022
    Annual accounts 202216,1 k €↓
  5. 2021
    Annual accounts 202119,9 k €↑
  6. 2018
    Annual accounts 201816,0 k €↑
  7. 2017
    Annual accounts 20173,5 k €↑
  8. 2016
    Annual accounts 20161,2 k €↓
  9. 2015
    Annual accounts 20157,8 k €↓
  10. 2014
    Annual accounts 201410,2 k €
  11. 28/05/2014
    IncorporationPrivate limited company