ACTIVE

PHARMARE

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
161,6 k €
+84.9% YoY
Gross margin
279,7 k €
+36.3% YoY
Equity
578,4 k €
+24.6% YoY

What does PHARMARE do?

PHARMARE is a Private limited company incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in De Haan.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0553.716.481
Incorporation
10/06/2014
Legal form
Private limited company
Registered office
Kardinaal Mercierlaan 30
8420 De Haan · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin279,7 k €205,2 k €200,7 k €487,9 k €159,8 k €101,4 k €125,9 k €94,2 k €115 k €85,5 k €42,2 k €
EBITDA273,7 k €202,1 k €199,2 k €312,4 k €156,9 k €-76,9 k €123,2 k €92,4 k €105,3 k €77,6 k €42,2 k €
Operating result248,8 k €162,5 k €188,4 k €283,5 k €155,8 k €-77,7 k €114,8 k €56,3 k €103,8 k €76,8 k €42,1 k €
Net result161,6 k €87,4 k €55,3 k €264,6 k €130,9 k €-89,6 k €68,3 k €26,4 k €63,2 k €46 k €23,6 k €
Balance sheet
Equity578,4 k €464,1 k €598,7 k €543,4 k €278,9 k €148 k €237,6 k €169,3 k €142,8 k €79,6 k €33,6 k €
Total assets1,3 M €1,5 M €1,9 M €1,7 M €1,2 M €873,2 k €1,1 M €1,1 M €793,7 k €792,6 k €780,3 k €
Cash47,7 k €262,5 k €13 k €21 k €8,5 k €11,5 k €1,5 k €15,4 k €11,9 k €–115 k €
Debts704,8 k €1 M €1,3 M €1,2 M €943,5 k €722,7 k €807,2 k €883,1 k €647,5 k €710,6 k €744,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Soetkin Op De Beéck

Director

Active

Ended mandates

Soetkin Op De Beéck

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/11/202530/11/202414/09/202307/11/202214/10/202117/11/2020
General meeting29/08/202530/08/202425/08/202304/11/202217/09/202118/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/08/202527/11/2025DutchPDF
Abridged model31/03/202430/08/202430/11/2024DutchPDF
Abridged model31/03/202325/08/202314/09/2023DutchPDF
Abridged model31/03/202204/11/202207/11/2022DutchPDF
Abridged model31/03/202117/09/202114/10/2021DutchPDF
Abridged model31/03/202018/09/202017/11/2020DutchPDF
Abridged model31/03/201930/08/201924/09/2019DutchPDF
Abridged model31/03/201831/08/201814/09/2018DutchPDF
Abridged model31/03/201725/08/201713/10/2017DutchPDF
Abridged model31/03/201616/09/201630/09/2016DutchPDF
Abridged model31/03/201528/08/201524/11/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Soetkin Op De Beéck

Director

Active

Ended mandates

Soetkin Op De Beéck

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/06/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025161,6 k €↑
  2. 2024
    Annual accounts 202487,4 k €↑
  3. 2023
    Annual accounts 202355,3 k €↓
  4. 2022
    Annual accounts 2022264,6 k €↑
  5. 2021
    Annual accounts 2021130,9 k €↑
  6. 2020
    Annual accounts 2020-89,6 k €↓
  7. 2019
    Annual accounts 201968,3 k €↑
  8. 2018
    Annual accounts 201826,4 k €↓
  9. 2017
    Annual accounts 201763,2 k €↑
  10. 2016
    Annual accounts 201646 k €↑
  11. 2015
    Annual accounts 201523,6 k €
  12. 10/06/2014
    IncorporationPrivate limited company