ACTIVE

EPSYLON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

856,9 k €

-1.9% YoY

Revenue

53,4 M €

+1.9% YoY

Equity

49,8 M €

+11.2% YoY

Workforce

525,1 ETP

+2.0% YoY

What does EPSYLON do?

EPSYLON is a Non-profit organization incorporated in 2014. Its main activity is: Hospital activities. Its registered office is in Uccle. It employs on average 525,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0553.749.343

Incorporation

11/06/2014

Legal form

Non-profit organization

Registered office

Avenue Winston Churchill 149
1180 Uccle · BruxellesSee on map

Latest accounts

31/12/2025

Average workforce

525,1 ETP

Activities (NACE)

86104Hospital activities· main 86104Hospital activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 6 financial years

	2025		2024		2023		2022		2021		2020
Income statement
Revenue	53,4 M €	+1.9%	52,4 M €	+6.3%	49,3 M €	+8.5%	45,5 M €	+16.3%	39,1 M €	+7.6%	36,3 M €
EBITDA	4,4 M €	+4.9%	4,2 M €	+24.4%	3,4 M €	+6.9%	3,1 M €	-23.5%	4,1 M €	-0.4%	4,1 M €
Operating result	631,2 k €	-3.9%	656,9 k €	+570%	-139,8 k €	+72.8%	-513,9 k €	-146%	1,1 M €	+5.1%	1,1 M €
Net result	856,9 k €	-1.9%	873,1 k €	+472%	-234,8 k €	+63.5%	-643,8 k €	-149%	1,3 M €	+7.3%	1,2 M €
Balance sheet
Equity	49,8 M €	+11.2%	44,8 M €	+0.4%	44,6 M €	-0.9%	45 M €	-3.6%	46,7 M €	+0.5%	46,4 M €
Total assets	82,1 M €	+2.8%	79,9 M €	-0.8%	80,6 M €	-1.9%	82,1 M €	-0.8%	82,8 M €	+0.8%	82,1 M €
Cash	5 M €	-5.8%	5,3 M €	-4.4%	5,5 M €	-24.0%	7,3 M €	+43.2%	5,1 M €	+31.3%	3,9 M €
Debts	31,9 M €	-4.9%	33,6 M €	-3.1%	34,7 M €	-2.7%	35,6 M €	+2.3%	34,8 M €	+0.1%	34,7 M €
Other
Workforce	525,1 ETP	+2.0%	514,7 ETP	+3.7%	496,4 ETP	+3.8%	478,0 ETP	+13.5%	421,0 ETP	-90.1%	4 238,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 13 ended

Active mandates

CAROLINE DEPUYDT

Mandate

Active

CATHERINE GHISLAIN

Mandate

Active

DANIEL SOUERY

Mandate

Active

ERIC DEBERSAQUES

Mandate

Active

JEAN-FRANCOIS GOSSE

Mandate

Active

MARJORIE GOBERT

Mandate

Active

PHILIPPE DEHASPE

Mandate

Active

Pierre Nothomb

Mandate · 0741.507.095

Represented by Pierre Nothomb

Active

VALENTINE DELWART

Mandate

Active

VINCENT DUBOIS

Mandate

Active

Ended mandates

ANDRE PASSELECQ

Mandate

Ended

ANDRE PASSELECQ

Director

Ended

Caroline DEPUYDT

Director

Ended

Eric Debersaques

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
AGILIOR● Liquidation	0474.841.130
EPSYLON Mécénat● Active	0435.107.752
EPSYMMO● Active	0457.132.690
ETUDES - CONCEPTIONS - HABITATS● Active	0450.982.593
Fondation Tanguy Moreau de Melen Responsable Young Drivers● Active	0445.335.116
L&S ASSIST● Bankrupt	0534.717.547
ROBIN● Liquidation	0463.258.340

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/07/2025	25/11/2024	19/12/2023	29/07/2022	25/08/2021
General meeting	30/06/2026	30/06/2025	24/06/2024	26/06/2023	30/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Full model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Full model	31/12/2023	24/06/2024	25/11/2024	French	PDF
Full model	31/12/2022	26/06/2023	19/12/2023	French	PDF
Full model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Full model	31/12/2020	14/06/2021	25/08/2021	French	PDF
m140-f-p	31/12/2019	04/09/2020	02/10/2020	French	PDF
m140-f-p	31/12/2018	16/05/2019	05/06/2019	French	PDF
m140-f-p	31/12/2017	04/06/2018	21/06/2018	French	PDF
m140-f-p	31/12/2016	22/05/2017	19/06/2017	French	PDF
m140-f-p	31/12/2015	20/06/2016	11/07/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 13 ended

Active mandates

CAROLINE DEPUYDT

Mandate

Active

CATHERINE GHISLAIN

Mandate

Active

DANIEL SOUERY

Mandate

Active

ERIC DEBERSAQUES

Mandate

Active

JEAN-FRANCOIS GOSSE

Mandate

Active

MARJORIE GOBERT

Mandate

Active

PHILIPPE DEHASPE

Mandate

Active

Pierre Nothomb

Mandate · 0741.507.095

Represented by Pierre Nothomb

Active

VALENTINE DELWART

Mandate

Active

VINCENT DUBOIS

Mandate

Active

Ended mandates

ANDRE PASSELECQ

Mandate

Ended

ANDRE PASSELECQ

Director

Ended

Caroline DEPUYDT

Director

Ended

Eric Debersaques

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/03/2026
DEMISSIONS, NOMINATIONS
PDF
Registered office03/07/2025
SIEGE SOCIAL
PDF
Mandates24/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025856,9 k €↓
30/06/2025
nominationValentine DELWART — administratrice et membre
2024
Annual accounts 2024873,1 k €↑
02/12/2024
nominationDr Caroline DEPUYDT — administratrice-déléguée
02/12/2024
nominationDr Daniel SOUERY — administrateur
24/06/2024
reconductionDr Caroline DEPUYDT — administrateur
2023
Annual accounts 2023-234,8 k €↑
26/06/2023
reconductionDr Marc DERÉLY — administrateur
26/06/2023
nominationMme Catherine Ghislain — administrateur
2022
Annual accounts 2022-643,8 k €↓
30/06/2022
nominationFabio Crisi — représentant du commissaire (DGST & Partners)
2021
Annual accounts 20211,3 M €↑
2020
Annual accounts 20201,2 M €
11/06/2014
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPSYLON

Overview

What does EPSYLON do?

Trend over 6 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline