ACTIVE

EPSYLON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
856,9 k €
-1,9 %over 1 year
Revenue
53,4 M €
+1,9 %over 1 year
Equity
49,8 M €
+11,2 %over 1 year
Workforce
525,1 ETP
+2,0 %over 1 year

Identity

Source · BCE/KBO

EPSYLON is a Non-profit organization incorporated in 2014. Its main activity is: Hospital activities. Its registered office is in Uccle. It employs on average 525,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0553.749.343
Incorporation
11/06/2014
Legal form
Non-profit organization
Registered office
Avenue Winston Churchill 149
1180 Uccle · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
525,1 ETP
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 6 financial years

20252024202320222021
Income statement
Revenue53,4 M €52,4 M €49,3 M €45,5 M €39,1 M €
EBITDA4,4 M €4,2 M €3,4 M €3,1 M €4,1 M €
Operating result631,2 k €656,9 k €-139,8 k €-513,9 k €1,1 M €
Net result856,9 k €873,1 k €-234,8 k €-643,8 k €1,3 M €
Balance sheet
Equity49,8 M €44,8 M €44,6 M €45 M €46,7 M €
Total assets82,1 M €79,9 M €80,6 M €82,1 M €82,8 M €
Cash5 M €5,3 M €5,5 M €7,3 M €5,1 M €
Debts31,9 M €33,6 M €34,7 M €35,6 M €34,8 M €
Other
Workforce525,1 ETP514,7 ETP496,4 ETP478,0 ETP421,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 13 ended

Active mandates

CAROLINE DEPUYDT

Mandate

Active
CATHERINE GHISLAIN

Mandate

Active
DANIEL SOUERY

Mandate

Active
ERIC DEBERSAQUES

Mandate

Active
JEAN-FRANCOIS GOSSE

Mandate

Active
MARJORIE GOBERT

Mandate

Active
PHILIPPE DEHASPE

Mandate

Active
Pierre Nothomb

Mandate · 0741.507.095

Represented by Pierre Nothomb

Active
VALENTINE DELWART

Mandate

Active
VINCENT DUBOIS

Mandate

Active

Ended mandates

ANDRE PASSELECQ

Mandate

Ended
ANDRE PASSELECQ

Director

Ended
Caroline DEPUYDT

Director

Ended
Eric Debersaques

Managing director

Ended

Other companies at this address

Avenue Winston Churchill 149 1180 Uccle
CompanyCBE no.
AGILIOR● Liquidation
0474.841.130
EPSYLON Mécénat● Active
0435.107.752
EPSYMMO● Active
0457.132.690
ETUDES - CONCEPTIONS - HABITATS● Active
0450.982.593
Fondation Tanguy Moreau de Melen Responsable Young Drivers● Active
0445.335.116
L&S ASSIST● Bankrupt
0534.717.547
ROBIN● Liquidation
0463.258.340

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202630/07/202525/11/202419/12/202329/07/202225/08/2021
General meeting30/06/202630/06/202524/06/202426/06/202330/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202629/07/2026FrenchPDF
Full model31/12/202430/06/202530/07/2025FrenchPDF
Full model31/12/202324/06/202425/11/2024FrenchPDF
Full model31/12/202226/06/202319/12/2023FrenchPDF
Full model31/12/202130/06/202229/07/2022FrenchPDF
Full model31/12/202014/06/202125/08/2021FrenchPDF
m140-f-p31/12/201904/09/202002/10/2020FrenchPDF
m140-f-p31/12/201816/05/201905/06/2019FrenchPDF
m140-f-p31/12/201704/06/201821/06/2018FrenchPDF
m140-f-p31/12/201622/05/201719/06/2017FrenchPDF
m140-f-p31/12/201520/06/201611/07/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 13 ended

Active mandates

CAROLINE DEPUYDT

Mandate

Active
CATHERINE GHISLAIN

Mandate

Active
DANIEL SOUERY

Mandate

Active
ERIC DEBERSAQUES

Mandate

Active
JEAN-FRANCOIS GOSSE

Mandate

Active
MARJORIE GOBERT

Mandate

Active
PHILIPPE DEHASPE

Mandate

Active
Pierre Nothomb

Mandate · 0741.507.095

Represented by Pierre Nothomb

Active
VALENTINE DELWART

Mandate

Active
VINCENT DUBOIS

Mandate

Active

Ended mandates

ANDRE PASSELECQ

Mandate

Ended
ANDRE PASSELECQ

Director

Ended
Caroline DEPUYDT

Director

Ended
Eric Debersaques

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates24/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025856,9 k €↓
  2. 30/06/2025
    nominationValentine DELWART — administratrice et membre
  3. 2024
    Annual accounts 2024873,1 k €↑
  4. 02/12/2024
    nominationDr Caroline DEPUYDT — administratrice-déléguée
  5. 02/12/2024
    nominationDr Daniel SOUERY — administrateur
  6. 24/06/2024
    reconductionDr Caroline DEPUYDT — administrateur
  7. 2023
    Annual accounts 2023-234,8 k €↑
  8. 26/06/2023
    reconductionDr Marc DERÉLY — administrateur
  9. 26/06/2023
    nominationMme Catherine Ghislain — administrateur
  10. 2022
    Annual accounts 2022-643,8 k €↓
  11. 30/06/2022
    nominationFabio Crisi — représentant du commissaire (DGST & Partners)
  12. 2021
    Annual accounts 20211,3 M €↑
  13. 2020
    Annual accounts 20201,2 M €
  14. 11/06/2014
    IncorporationNon-profit organization