ACTIVE

INSITAAR

Financial year 2024 · closed on 31/12/2024
Net result
81,4 k €
-60.0% YoY
Gross margin
263,8 k €
-9.3% YoY
Equity
1,4 M €
+6.1% YoY
Workforce
1,0 ETP
0.0% YoY

What does INSITAAR do?

INSITAAR is a Private limited company incorporated in 2014. Its main activity is: Activities of holding companies. Its registered office is in Berchem-Sainte-Agathe. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0554.697.369
Incorporation
20/06/2014
Legal form
Private limited company
Registered office
Avenue du Roi Albert 133 box 3
1082 Berchem-Sainte-Agathe · BruxellesSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (1)
  • 20000
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin263,8 k €291 k €169,8 k €42,2 k €87,4 k €204,6 k €193,3 k €322,8 k €316,1 k €242,7 k €
EBITDA189,8 k €265,6 k €168,9 k €41,3 k €86,5 k €203,7 k €192,5 k €321,9 k €315 k €241,1 k €
Operating result189,8 k €265,6 k €168,9 k €41,3 k €86,5 k €203,7 k €192,5 k €321,9 k €315 k €238,5 k €
Net result81,4 k €203,5 k €111,7 k €29 k €99,4 k €352,3 k €312,2 k €181,8 k €168,5 k €350,9 k €
Balance sheet
Equity1,4 M €1,3 M €1,7 M €1,5 M €1,5 M €1,4 M €1,1 M €751,2 k €569,4 k €400,9 k €
Total assets2,3 M €1,9 M €1,8 M €1,7 M €1,6 M €1,5 M €2,7 M €2,8 M €2,7 M €2,2 M €
Cash183,9 k €49,5 k €20,2 k €31,8 k €21,9 k €188,8 k €24 k €134,1 k €32,7 k €91,5 k €
Debts873,5 k €515,2 k €137,4 k €114,8 k €112,9 k €55,9 k €1,6 M €2 M €2,1 M €1,8 M €
Other
Workforce1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Filip Winderickx

Director · since 07 février 2024

Active

Ended mandates

FILIP WINDERICKX

Director · since 20 juin 2014

Ended
Filip Winderickx

Director

Ended
Filip Winderickx

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0895.309.109
LIVINGPOINTActive
0758.960.167
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202504/07/202416/06/202330/06/202218/06/202114/07/2020
General meeting30/06/202521/06/202410/06/202318/06/202216/06/202120/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202503/07/2025DutchPDF
Abridged model31/12/202321/06/202404/07/2024DutchPDF
Abridged model31/12/202210/06/202316/06/2023DutchPDF
Abridged model31/12/202118/06/202230/06/2022DutchPDF
Abridged model31/12/202016/06/202118/06/2021DutchPDF
Abridged model31/12/201920/06/202014/07/2020DutchPDF
Abridged model31/12/201815/06/201928/08/2019DutchPDF
Abridged model31/12/201716/06/201831/07/2018DutchPDF
Abridged model31/12/201617/06/201729/06/2017DutchPDF
Abridged model31/12/201511/08/201612/08/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Filip Winderickx

Director · since 07 février 2024

Active

Ended mandates

FILIP WINDERICKX

Director · since 20 juin 2014

Ended
Filip Winderickx

Director

Ended
Filip Winderickx

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/10/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/07/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202481,4 k €
  2. 2023
    Annual accounts 2023203,5 k €
  3. 2022
    Annual accounts 2022111,7 k €
  4. 2021
    Annual accounts 202129 k €
  5. 2020
    Annual accounts 202099,4 k €
  6. 2019
    Annual accounts 2019352,3 k €
  7. 2018
    Annual accounts 2018312,2 k €
  8. 2017
    Annual accounts 2017181,8 k €
  9. 2016
    Annual accounts 2016168,5 k €
  10. 2015
    Annual accounts 2015350,9 k €
  11. 20/06/2014
    IncorporationPrivate limited company