ACTIVE

DEVRAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

46,9 k €

+1446.3% YoY

Gross margin

138,4 k €

-27.8% YoY

Equity

24,8 k €

+351.3% YoY

Workforce

1,4 ETP

-56.3% YoY

What does DEVRAN do?

DEVRAN is a Private limited company incorporated in 2014. Its main activity is: Gambling and betting activities. Its registered office is in Schoten. It employs on average 1,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0554.745.077

Incorporation

24/06/2014

Legal form

Private limited company

Registered office

Theofiel Van Cauwenberghslei 40
2900 Schoten · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

1,4 ETP

Activities (NACE)

92000Gambling and betting activities· main 92000Gambling and betting activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	138,4 k €	-27.8%	191,6 k €	+72.1%	111,3 k €	-50.1%	223,0 k €	+153%	88,0 k €	-57.4%	206,6 k €	+42.4%	145,1 k €	+0.0%	145,0 k €	+82.0%	79,7 k €	+772%	9,1 k €
EBITDA	47,0 k €	+1313%	3,3 k €	+106%	-60,4 k €	-154%	111,2 k €	+441%	-32,6 k €	-787%	4,7 k €	-87.9%	39,2 k €	-18.0%	47,8 k €	+358%	-18,5 k €	+43.2%	-32,6 k €
Operating result	47,0 k €	+1391%	3,2 k €	+105%	-60,6 k €	-155%	110,9 k €	+428%	-33,8 k €	-1868%	1,9 k €	-94.7%	36,1 k €	-19.4%	44,8 k €	+309%	-21,4 k €	+37.2%	-34,1 k €
Net result	46,9 k €	+1446%	3,0 k €	+105%	-60,7 k €	-155%	110,7 k €	+425%	-34,1 k €	-2387%	1,5 k €	-95.1%	30,3 k €	-32.2%	44,7 k €	+307%	-21,6 k €	+37.6%	-34,6 k €
Balance sheet
Equity	24,8 k €	+351%	5,5 k €	+123%	2,5 k €	-96.1%	63,1 k €	+933%	-7,6 k €	-129%	26,5 k €	+6.0%	25,0 k €	+573%	-5,3 k €	+89.4%	-50,0 k €	-76.0%	-28,4 k €
Total assets	84,6 k €	+33.9%	63,2 k €	-41.9%	108,8 k €	-37.9%	175,2 k €	+176%	63,6 k €	-6.8%	68,2 k €	-64.8%	193,5 k €	+35.1%	143,2 k €	+62.0%	88,4 k €	+61.5%	54,7 k €
Cash	34,7 k €	+98.2%	17,5 k €	-58.8%	42,5 k €	-12.7%	48,8 k €	+498%	8,1 k €	-35.2%	12,6 k €	-76.3%	53,1 k €	+105%	25,9 k €	+303%	6,4 k €	-36.2%	10,1 k €
Debts	59,8 k €	+3.6%	57,7 k €	-45.8%	106,3 k €	-1.5%	108,0 k €	+51.8%	71,1 k €	+70.8%	41,7 k €	-75.3%	168,5 k €	+13.4%	148,5 k €	+7.3%	138,4 k €	+66.4%	83,2 k €
Other
Workforce	1,4 ETP	-56.3%	3,2 ETP	-23.8%	4,2 ETP	-6.7%	4,5 ETP		–		4,8 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

ERGUL DAG

Director

Active

Ended mandates

ERGUL DAG

Director · since 31 mars 2023

Ended

BAYKAN SARI

Director · since 31 mars 2021

Ended

Baykan Sari

Director

Ended

EMRE SARI

Director · until 31 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars van het gebouw te 2900 Schoten, Theofiel Van Cauwenberghlei 40● Active	0866.744.686

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	26/08/2024	26/06/2023	31/08/2022	31/08/2021	22/07/2020
General meeting	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	22/07/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	29/10/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	05/11/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	04/10/2016	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

ERGUL DAG

Director

Active

Ended mandates

ERGUL DAG

Director · since 31 mars 2023

Ended

BAYKAN SARI

Director · since 31 mars 2021

Ended

Baykan Sari

Director

Ended

EMRE SARI

Director · until 31 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates10/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/05/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other04/07/2014
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202446,9 k €↑
2023
Annual accounts 20233,0 k €↑
2022
Annual accounts 2022-60,7 k €↓
2021
Annual accounts 2021110,7 k €↑
2020
Annual accounts 2020-34,1 k €↓
2019
Annual accounts 20191,5 k €↓
2018
Annual accounts 201830,3 k €↓
2017
Annual accounts 201744,7 k €↑
2016
Annual accounts 2016-21,6 k €↑
2015
Annual accounts 2015-34,6 k €
24/06/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVRAN

Overview

What does DEVRAN do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline