ACTIVE

GDH Assur

Financial year 2025 · closed on 31/12/2025
Net result
355,3 k €
+24.1% YoY
Gross margin
836,5 k €
+22.9% YoY
Equity
289,2 k €
-0.0% YoY
Workforce
4,3 ETP
+10.3% YoY

What does GDH Assur do?

GDH Assur is a Private limited company incorporated in 2014. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Genappe. It employs on average 4,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0554.915.521
Incorporation
01/07/2014
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 3
1470 Genappe · WallonieSee on map
Contributed capital
16 120,00 €
Latest accounts
31/12/2025
Average workforce
4,3 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin836,5 k €680,9 k €622,8 k €495,3 k €502,9 k €461,3 k €266,5 k €175,6 k €259,6 k €161,8 k €224 k €
EBITDA573,6 k €476,1 k €447,5 k €361 k €395,6 k €372,7 k €232,9 k €175,5 k €259,6 k €161,8 k €223,9 k €
Operating result507,3 k €410,1 k €395,2 k €272,8 k €294,7 k €276,3 k €150 k €104,2 k €189,6 k €90 k €113,9 k €
Net result355,3 k €286,2 k €285,4 k €195 k €214,9 k €198,5 k €102,5 k €71,5 k €138,2 k €60,1 k €73,1 k €
Balance sheet
Equity289,2 k €289,3 k €289,3 k €377 k €377 k €432,3 k €199,6 k €199,6 k €199,6 k €99,4 k €39,3 k €
Total assets1,5 M €1,5 M €1,7 M €1,1 M €1 M €1,1 M €782,6 k €408,7 k €384,2 k €427,9 k €500,7 k €
Cash141,2 k €54,1 k €360,1 k €390,2 k €447,9 k €506,1 k €141,9 k €114,7 k €45,6 k €16,7 k €21,7 k €
Debts1,2 M €1,2 M €1,4 M €676,8 k €663,2 k €690,1 k €583 k €209,1 k €184,6 k €328,5 k €461,4 k €
Other
Workforce4,3 ETP3,9 ETP3,4 ETP2,4 ETP2,2 ETP1,5 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

2L4U

Director · since 02 juin 2020 · 0746.815.173

Represented by Valérie-Anne LIPPERT

Active
DBAFFREY

Director · since 02 juin 2020 · 0746.815.965

Represented by Damien BAFFREY

Active
DERVAL INVEST

Director · since 09 juillet 2019 · 0682.632.451

Represented by Stéfan DERVAL

Active
Hubin Invest

Director · since 09 juillet 2019 · 0721.936.653

Represented by Claire HUBIN

Active

Ended mandates

DERVAL INVEST

Director · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
DERVAL INVEST

Director · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
DERVAL INVEST

Manager · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
DERVAL INVEST

Director · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
At this address

Other companies at this address

CompanyCBE no.
S.D.Active
0693.753.106
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/05/202630/05/202515/05/202402/06/202313/06/202208/06/2021
General meeting14/05/202622/05/202513/05/202430/05/202325/05/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202514/05/202621/05/2026FrenchPDF
Abridged model31/12/202422/05/202530/05/2025FrenchPDF
Abridged model31/12/202313/05/202415/05/2024FrenchPDF
Abridged model31/12/202230/05/202302/06/2023FrenchPDF
Abridged model31/12/202125/05/202213/06/2022FrenchPDF
Abridged model31/12/202004/06/202108/06/2021FrenchPDF
Abridged model31/12/201928/05/202003/06/2020FrenchPDF
Abridged model31/12/201820/05/201922/05/2019FrenchPDF
Micro model31/12/201708/06/201818/06/2018FrenchPDF
Micro model31/12/201609/06/201720/06/2017FrenchPDF
Abridged model31/12/201510/06/201628/06/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

2L4U

Director · since 02 juin 2020 · 0746.815.173

Represented by Valérie-Anne LIPPERT

Active
DBAFFREY

Director · since 02 juin 2020 · 0746.815.965

Represented by Damien BAFFREY

Active
DERVAL INVEST

Director · since 09 juillet 2019 · 0682.632.451

Represented by Stéfan DERVAL

Active
Hubin Invest

Director · since 09 juillet 2019 · 0721.936.653

Represented by Claire HUBIN

Active

Ended mandates

DERVAL INVEST

Director · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
DERVAL INVEST

Director · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
DERVAL INVEST

Manager · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
DERVAL INVEST

Director · since 01 janvier 2018 · 0682.632.451

Represented by Stéfan DERVAL

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring08/05/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/03/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates17/07/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other03/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025355,3 k €
  2. 2024
    Annual accounts 2024286,2 k €
  3. 2023
    Annual accounts 2023285,4 k €
  4. 2022
    Annual accounts 2022195 k €
  5. 2021
    Annual accounts 2021214,9 k €
  6. 2020
    Annual accounts 2020198,5 k €
  7. 2019
    Annual accounts 2019102,5 k €
  8. 2018
    Annual accounts 201871,5 k €
  9. 2017
    Annual accounts 2017138,2 k €
  10. 2016
    Annual accounts 201660,1 k €
  11. 2015
    Annual accounts 201573,1 k €
  12. 01/07/2014
    IncorporationPrivate limited company