ACTIVE

SENRAB

Financial year 2025 · closed on 31/12/2025
Net result
80,7 k €
+11227.3% YoY
Gross margin
250,9 k €
+113.6% YoY
Equity
62,1 k €
0.0% YoY
Workforce
2,2 ETP
+29.4% YoY

What does SENRAB do?

SENRAB is a Private company with limited liability incorporated in 2014. Its main activity is: Buying and selling of own real estate. Its registered office is in Ixelles. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0554.963.922
Incorporation
02/07/2014
Legal form
Private company with limited liability
Registered office
Avenue Louise 404 box A
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin250,9 k €117,5 k €317,3 k €374,1 k €536 k €246 k €248,2 k €144 k €56 k €25,5 k €106,1 k €
EBITDA146,8 k €38,2 k €208,2 k €283,2 k €433,2 k €171,5 k €185,3 k €89 k €9,6 k €-11,1 k €74,4 k €
Operating result117 k €12,6 k €170 k €249,4 k €403,4 k €146,1 k €157,5 k €82,4 k €999,4 €-20,4 k €61,3 k €
Net result80,7 k €712,8 €123,4 k €183,6 k €287,8 k €107,7 k €134,9 k €60,9 k €1,4 k €-20,1 k €35,7 k €
Balance sheet
Equity62,1 k €62,1 k €61,4 k €58 k €54,3 k €162 k €54,3 k €96,6 k €35,7 k €34,3 k €54,3 k €
Total assets463,8 k €413,9 k €563,5 k €666,3 k €649,6 k €381,9 k €362,3 k €197,1 k €108,8 k €82,7 k €146,8 k €
Cash195,7 k €112,5 k €208,7 k €191,8 k €410,5 k €113,6 k €122,5 k €96,2 k €83,8 k €28 k €87,5 k €
Debts401,7 k €351,8 k €502,2 k €608,3 k €595,2 k €219,9 k €308 k €100,5 k €45,1 k €48,4 k €92,5 k €
Other
Workforce2,2 ETP1,7 ETP1,4 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frédérique PAUPORTE

Administrator - manager · since 27 juin 2014

Active

Ended mandates

Frédérique PAUPORTE

Director

Ended
Frédérique PAUPORTE

Manager

Ended
Frédérique Pauporté

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ASBL LankhmarActive
0415.032.019
DUBRUMALiquidation
0416.333.205
SALON IBHUActive
1027.056.982
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202607/07/202521/08/202428/08/202329/08/202218/11/2021
General meeting10/06/202610/06/202528/05/202421/06/202307/06/202222/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/06/202626/06/2026FrenchPDF
Abridged model31/12/202410/06/202507/07/2025FrenchPDF
Abridged model31/12/202328/05/202421/08/2024FrenchPDF
Abridged model31/12/202221/06/202328/08/2023FrenchPDF
Abridged model31/12/202107/06/202229/08/2022FrenchPDF
Micro model31/12/202022/10/202118/11/2021FrenchPDF
Micro modelCorrection31/12/201916/05/202003/11/2020FrenchPDF
Micro model31/12/201916/05/202009/09/2020FrenchPDF
Micro model31/12/201816/05/201929/08/2019FrenchPDF
Micro model31/12/201716/05/201824/08/2018FrenchPDF
Abridged model31/12/201616/05/201721/08/2017FrenchPDF
Abridged model31/12/201516/05/201623/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frédérique PAUPORTE

Administrator - manager · since 27 juin 2014

Active

Ended mandates

Frédérique PAUPORTE

Director

Ended
Frédérique PAUPORTE

Manager

Ended
Frédérique Pauporté

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office10/03/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Registered office04/07/2019
    SIEGE SOCIAL
    PDF
  • Other29/12/2014
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other11/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,7 k €
  2. 2024
    Annual accounts 2024712,8 €
  3. 2023
    Annual accounts 2023123,4 k €
  4. 2022
    Annual accounts 2022183,6 k €
  5. 2021
    Annual accounts 2021287,8 k €
  6. 2020
    Annual accounts 2020107,7 k €
  7. 2019
    Annual accounts 2019134,9 k €
  8. 2018
    Annual accounts 201860,9 k €
  9. 2017
    Annual accounts 20171,4 k €
  10. 2016
    Annual accounts 2016-20,1 k €
  11. 2015
    Annual accounts 201535,7 k €
  12. 02/07/2014
    IncorporationPrivate company with limited liability