FRUNZA CONSTRUCT
0554.966.395 · rovalta.com · 21/09/2026
ACTIVE
FRUNZA CONSTRUCT
Financial year 2023 · closed on 31/12/2023
Net result
30,5 k €
-80.4% YoY
Gross margin
52,3 k €
-80.9% YoY
Equity
586,2 k €
+5.5% YoY
Overview
What does FRUNZA CONSTRUCT do?
FRUNZA CONSTRUCT is a Private limited company incorporated in 2014. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0554.966.395
Incorporation
02/07/2014
Legal form
Private limited company
Registered office
Place de la Duchesse de Brabant 14 box 1
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
12 200,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 52,3 k € | -80.9% | 274,6 k € | -7.9% | 298 k € | +477% | 51,7 k € | -53.4% | 110,8 k € | +127% | 48,8 k € | -20.6% | 61,4 k € | -7.3% | 66,2 k € | +61.4% | 41 k € |
| EBITDA | 49,2 k € | -81.7% | 269,2 k € | +6.8% | 252,1 k € | +458% | 45,2 k € | -57.4% | 106,1 k € | +215% | 33,7 k € | -24.3% | 44,4 k € | -4.2% | 46,4 k € | +40.0% | 33,1 k € |
| Operating result | 48,8 k € | -78.7% | 229 k € | -3.6% | 237,5 k € | +552% | 36,4 k € | -61.3% | 94,2 k € | +589% | 13,7 k € | -26.6% | 18,6 k € | -4.5% | 19,5 k € | -12.5% | 22,3 k € |
| Net result | 30,5 k € | -80.4% | 155,2 k € | -31.3% | 226 k € | +566% | 33,9 k € | -56.2% | 77,5 k € | +726% | 9,4 k € | -25.0% | 12,5 k € | -5.8% | 13,3 k € | -14.1% | 15,5 k € |
| Balance sheet | |||||||||||||||||
| Equity | 586,2 k € | +5.5% | 555,7 k € | +38.8% | 400,4 k € | +130% | 174,4 k € | +24.2% | 140,4 k € | +123% | 62,9 k € | +17.5% | 53,5 k € | +30.6% | 41 k € | +89.0% | 21,7 k € |
| Total assets | 1,8 M € | +95.1% | 918,1 k € | -31.0% | 1,3 M € | +160% | 511,6 k € | +85.0% | 276,6 k € | +33.8% | 206,8 k € | -0.3% | 207,4 k € | -23.7% | 271,9 k € | +98.7% | 136,8 k € |
| Cash | 26 k € | +342% | 5,9 k € | -93.9% | 97,3 k € | +243% | 28,4 k € | +396% | 5,7 k € | +58.5% | 3,6 k € | -21.0% | 4,6 k € | +76.7% | 2,6 k € | -90.8% | 28,2 k € |
| Debts | 1,1 M € | +205% | 362,5 k € | -61.0% | 930,3 k € | +176% | 337,2 k € | +148% | 136,2 k € | -5.4% | 143,9 k € | -6.5% | 153,8 k € | -33.4% | 230,9 k € | +101% | 115,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active
Active mandates
SAMOIL FRUNZA
ActiveFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/01/2025 | 31/12/2023 | 08/11/2022 | 04/03/2022 | 30/11/2020 | 30/09/2019 |
| General meeting | 30/06/2024 | 04/05/2023 | 02/03/2022 | 02/03/2022 | 08/09/2020 | 02/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 30/06/2024 | 25/01/2025 | French | |
| Micro model | 31/12/2022 | 04/05/2023 | 31/12/2023 | French | |
| Micro model | 31/12/2021 | 02/03/2022 | 08/11/2022 | French | |
| Abridged model | 31/12/2020 | 02/03/2022 | 04/03/2022 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 02/05/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 03/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 04/05/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 05/05/2016 | 30/08/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active
Active mandates
SAMOIL FRUNZA
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/04/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Registered office26/06/2023SIEGE SOCIAL
- Mandates22/09/2015DEMISSIONS, NOMINATIONS
- Registered office14/01/2015SIEGE SOCIAL
- Other04/07/2014RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202330,5 k €↓
- 2022Annual accounts 2022155,2 k €↓
- 2021Annual accounts 2021226 k €↑
- 2020Annual accounts 202033,9 k €↓
- 2019Annual accounts 201977,5 k €↑
- 2018Annual accounts 20189,4 k €↓
- 2017Annual accounts 201712,5 k €↓
- 2016Annual accounts 201613,3 k €↓
- 2015Annual accounts 201515,5 k €
- 02/07/2014IncorporationPrivate limited company