ACTIVE

SAI

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
3,3 k €
+100.7% YoY
Gross margin
4,7 k €
-78.0% YoY
Equity
-385,9 k €
+0.8% YoY

What does SAI do?

SAI is a Private limited company incorporated in 2014. Its registered office is in Koksijde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0554.992.923
Incorporation
03/07/2014
Legal form
Private limited company
Registered office
Capucijnenlaan(Kok) 34 box A
8670 Koksijde · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin4,7 k €21,6 k €9,1 k €-3,4 k €14,5 €378,7 €-2,4 k €8,1 k €25,9 k €-13,6 k €3,7 k €
EBITDA4,6 k €21,4 k €8,7 k €-3,9 k €-161,3 €-32,1 €-2,9 k €4,3 k €24,7 k €-15 k €3 k €
Operating result4,6 k €21,4 k €8,7 k €-3,9 k €-161,3 €-32,1 €-3,3 k €3,8 k €24,1 k €-15,3 k €2,6 k €
Net result3,3 k €-481,1 k €6,4 k €-5 k €-1,8 k €-165,6 €-5,8 k €48,1 €14,2 k €-17 k €1,1 k €
Balance sheet
Equity-385,9 k €-389,2 k €91,9 k €85,5 k €90,6 k €92,4 k €92,6 k €98,4 k €98,3 k €84,1 k €13,5 k €
Total assets1,9 k €3,2 k €575,7 k €582 k €673,9 k €667,8 k €670,2 k €652,5 k €624,7 k €585 k €18,1 k €
Cash28,1 €213,5 €180,6 €6,1 k €8,2 k €2,2 k €2,8 k €6,1 k €5,7 k €582,6 k €4,2 k €
Debts387,8 k €392,4 k €483,8 k €496,4 k €583,3 k €575,4 k €577,6 k €554,1 k €522,1 k €500,9 k €4,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Ingrid Saelens

Director

Active

Ended mandates

Ingrid Saelens

Manager

Ended
Saelen Ingrid

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
DR. MARC DETOLLENAERE● Active
0472.021.794
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/04/202621/03/202515/03/202431/03/202318/03/202213/04/2021
General meeting20/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202520/03/202610/04/2026DutchPDF
Micro model30/09/202421/03/202521/03/2025DutchPDF
Micro model30/09/202315/03/202415/03/2024DutchPDF
Micro model30/09/202217/03/202331/03/2023DutchPDF
Micro model30/09/202118/03/202218/03/2022DutchPDF
Micro model30/09/202019/03/202113/04/2021DutchPDF
Micro model30/09/201920/03/202007/04/2020DutchPDF
Micro model30/09/201815/03/201925/03/2019DutchPDF
Abridged model30/09/201716/03/201823/04/2018DutchPDF
Abridged model30/09/201630/03/201711/05/2017DutchPDF
Abridged model30/09/201518/03/201631/03/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Ingrid Saelens

Director

Active

Ended mandates

Ingrid Saelens

Manager

Ended
Saelen Ingrid

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/10/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/09/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office14/06/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares06/10/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other11/07/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,3 k €↑
  2. 2024
    Annual accounts 2024-481,1 k €↓
  3. 2024
    Name changeSAI
  4. 2023
    Annual accounts 20236,4 k €↑
  5. 2022
    Annual accounts 2022-5 k €↓
  6. 2022
    Name changeMANAG_ING SAELENS
  7. 2021
    Annual accounts 2021-1,8 k €↓
  8. 2020
    Annual accounts 2020-165,6 €↑
  9. 2019
    Annual accounts 2019-5,8 k €↓
  10. 2018
    Annual accounts 201848,1 €↓
  11. 2017
    Annual accounts 201714,2 k €↑
  12. 2016
    Annual accounts 2016-17 k €↓
  13. 2015
    Annual accounts 20151,1 k €
  14. 03/07/2014
    IncorporationPrivate limited company