ACTIVE

MEDOR

Financial year 2024 · Closed on 31/12/2024

Net result
1,7 k €
+103,4 %over 1 year
Revenue
407,7 k €
+4,4 %over 1 year
Equity
104,5 k €
+51,6 %over 1 year

Identity

Source · BCE/KBO

MEDOR is a Cooperative society incorporated in 2014. Its main activity is: Book publishing. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0555.681.227
Incorporation
04/07/2014
Legal form
Cooperative society
Registered office
Rue Lamarck 9
4000 Liège · WallonieSee on map
Contributed capital
447 320,00 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20242023202220212020
Income statement
Revenue407,7 k €390,5 k €
EBITDA2,5 k €-30,5 k €-75,7 k €-74,5 k €-21,5 k €
Operating result1,8 k €-48,6 k €-97,1 k €-97,1 k €-46,3 k €
Net result1,7 k €-48,8 k €-97,9 k €-97,5 k €-48,7 k €
Balance sheet
Equity104,5 k €68,9 k €120,8 k €215,3 k €229,5 k €
Total assets356,8 k €308,1 k €372,7 k €471,6 k €590,1 k €
Cash155,1 k €122,5 k €197,9 k €246,5 k €286,1 k €
Debts112,8 k €115,5 k €140,6 k €119,3 k €70,9 k €
Other
Workforce

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

11 active · 24 ended

Active mandates

Alexandre Leray

Director · since 17 juin 2024

Active
Chloe Andries

Director · since 17 juin 2024

Active
Geoffroy Gits

Director · since 17 juin 2024

Active
Benjamin Peltier

Director · since 17 juin 2023

Active
Grégory Dubois

Director · since 17 juin 2023

Active
Philippe Engels

Director · since 18 juin 2022

Active
Jean-François HERZ

Director · since 13 juin 2020

Active
Ludivine LOISEAU

Director · since 13 juin 2020 · until 17 juin 2024

Active
Quentin NOIRFALISSE

Director · since 13 juin 2020 · until 17 juin 2024

Active
Sarah MAGNAN

Director · since 13 juin 2020 · until 17 juin 2024

Active
Benjamin Pelletier

Mandate

Active

Ended mandates

Chokouale-Datou Malaurie

Director · since 19 juin 2021 · until 17 juin 2023

Ended
Chokouale-Datou Malaurie

Director · since 19 juin 2021

Ended
Jean-François Dumont

Director · since 19 juin 2021 · until 17 juin 2023

Ended
Jean-François Dumont

Director · since 19 juin 2021

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202528/07/202428/06/202314/06/202229/09/202119/08/2020
General meeting21/06/202511/06/202411/06/202311/06/202219/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202421/06/202528/07/2025FrenchPDF
Micro model31/12/202311/06/202428/07/2024FrenchPDF
Micro model31/12/202211/06/202328/06/2023FrenchPDF
Micro model31/12/202111/06/202214/06/2022FrenchPDF
Micro model31/12/202019/06/202129/09/2021FrenchPDF
Micro model31/12/201919/06/202019/08/2020FrenchPDF
Micro model31/12/201825/05/201928/08/2019FrenchPDF
Micro model31/12/201702/06/201827/08/2018FrenchPDF
Micro model31/12/201610/06/201708/08/2017FrenchPDF
Abridged model31/12/201528/05/201612/08/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

11 active · 24 ended

Active mandates

Alexandre Leray

Director · since 17 juin 2024

Active
Chloe Andries

Director · since 17 juin 2024

Active
Geoffroy Gits

Director · since 17 juin 2024

Active
Benjamin Peltier

Director · since 17 juin 2023

Active
Grégory Dubois

Director · since 17 juin 2023

Active
Philippe Engels

Director · since 18 juin 2022

Active
Jean-François HERZ

Director · since 13 juin 2020

Active
Ludivine LOISEAU

Director · since 13 juin 2020 · until 17 juin 2024

Active
Quentin NOIRFALISSE

Director · since 13 juin 2020 · until 17 juin 2024

Active
Sarah MAGNAN

Director · since 13 juin 2020 · until 17 juin 2024

Active
Benjamin Pelletier

Mandate

Active

Ended mandates

Chokouale-Datou Malaurie

Director · since 19 juin 2021 · until 17 juin 2023

Ended
Chokouale-Datou Malaurie

Director · since 19 juin 2021

Ended
Jean-François Dumont

Director · since 19 juin 2021 · until 17 juin 2023

Ended
Jean-François Dumont

Director · since 19 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,7 k €
  2. 2023
    Annual accounts 2023-48,8 k €
  3. 2022
    Annual accounts 2022-97,9 k €
  4. 2021
    Annual accounts 2021-97,5 k €
  5. 2020
    Annual accounts 2020-48,7 k €
  6. 2019
    Annual accounts 2019-108,9 k €
  7. 2018
    Annual accounts 2018-44,2 k €
  8. 2017
    Annual accounts 2017-8,5 k €
  9. 2016
    Annual accounts 2016101,6 k €
  10. 2015
    Annual accounts 20156,8 k €
  11. 04/07/2014
    IncorporationCooperative society