ACTIVE

Mx!Design

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
6 k €
+111.5% YoY
Gross margin
265,3 k €
+30.0% YoY
Equity
112,6 k €
-4.2% YoY

What does Mx!Design do?

Mx!Design is a Private company with limited liability incorporated in 2014. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0556.759.214
Incorporation
22/07/2014
Legal form
Private company with limited liability
Registered office
Place Jean Rey 8
1040 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
56102Restaurants and mobile food service activities· main56112Restaurants and mobile food service activities
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin265,3 k €204,1 k €270,5 k €261,6 k €201,7 k €282 k €267,7 k €185 k €121,1 k €19 k €
EBITDA8,1 k €-38 k €44,8 k €121,8 k €49,9 k €82,9 k €82,6 k €54,1 k €76,5 k €-40,3 k €
Operating result3,5 k €-60,9 k €22 k €100,5 k €29,1 k €62,4 k €57,2 k €28,9 k €47,1 k €-95,1 k €
Net result6 k €-52,7 k €19,5 k €77,7 k €14 k €54,3 k €50,6 k €26,2 k €41,4 k €-100,9 k €
Balance sheet
Equity112,6 k €117,5 k €171,7 k €153,5 k €79,4 k €61,9 k €52,1 k €4 k €-24,1 k €-73,4 k €
Total assets223,1 k €201,9 k €272,4 k €249 k €213,5 k €189,5 k €217,4 k €212 k €205,5 k €180,5 k €
Cash7,5 k €9,8 k €32,1 k €123,7 €23,8 k €17,4 k €30,1 k €16,9 k €7 k €2,3 k €
Debts110,5 k €81,7 k €100,7 k €95,5 k €134 k €120,4 k €156,9 k €198,4 k €221 k €249,4 k €
Other
Workforce–––––––––1,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Maxime Pain

Director

Active

Ended mandates

Maxime Pain

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Utamu Collective● Active
1025.358.789
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202528/08/202407/02/202420/01/202302/02/202204/03/2021
General meeting20/08/202528/08/202430/08/202330/08/202230/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/08/202531/08/2025FrenchPDF
Micro model31/12/202328/08/202428/08/2024FrenchPDF
Micro model31/12/202230/08/202307/02/2024FrenchPDF
Micro model31/12/202130/08/202220/01/2023FrenchPDF
Micro model31/12/202030/11/202102/02/2022FrenchPDF
Micro model31/12/201930/11/202004/03/2021FrenchPDF
Micro model31/12/201805/06/201923/10/2019FrenchPDF
Micro model31/12/201706/06/201828/09/2018FrenchPDF
Micro model31/12/201607/06/201716/10/2017FrenchPDF
Abridged model31/12/201501/06/201630/11/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Maxime Pain

Director

Active

Ended mandates

Maxime Pain

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other31/07/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246 k €↑
  2. 2023
    Annual accounts 2023-52,7 k €↓
  3. 2022
    Annual accounts 202219,5 k €↓
  4. 2021
    Annual accounts 202177,7 k €↑
  5. 2020
    Annual accounts 202014 k €↓
  6. 2019
    Annual accounts 201954,3 k €↑
  7. 2018
    Annual accounts 201850,6 k €↑
  8. 2017
    Annual accounts 201726,2 k €↓
  9. 2016
    Annual accounts 201641,4 k €↑
  10. 2015
    Annual accounts 2015-100,9 k €
  11. 22/07/2014
    IncorporationPrivate company with limited liability