ACTIVE

PROXISHOP

Export PDF
Financial year 2024 · closed on 30/09/2024
Net result
16,6 k €
+18.1% YoY
Revenue
175,2 k €
-71.3% YoY
Equity
46,9 k €
+54.9% YoY

What does PROXISHOP do?

PROXISHOP is a Private company with limited liability incorporated in 2014. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0557.931.528
Incorporation
01/08/2014
Legal form
Private company with limited liability
Registered office
Rue du Marché aux Herbes 105
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172015
Income statement
Revenue175,2 k €609,9 k €274,8 k €270,4 k €–––––
EBITDA27,3 k €15,2 k €6,9 k €83,8 k €23,2 k €-8,6 k €-37,9 k €8,7 k €-12,8 k €
Operating result25,3 k €14,3 k €6 k €83,8 k €21,3 k €-13,5 k €-41,1 k €4,5 k €-17,8 k €
Net result16,6 k €14,1 k €5,6 k €83,8 k €20,7 k €-14,2 k €-42,3 k €3,6 k €-18,1 k €
Balance sheet
Equity46,9 k €30,3 k €16,2 k €83,8 k €-20 k €-40,8 k €-26,5 k €15,7 k €-11,9 k €
Total assets63,7 k €45 k €28,4 k €280,4 k €35,1 k €49,4 k €47,9 k €47,3 k €77,5 k €
Cash14,9 k €24,2 k €9,8 k €–1,4 k €2,3 k €7 k €6,8 k €1,8 k €
Debts16,8 k €14,8 k €12,2 k €196,6 k €55,2 k €90,2 k €74,5 k €31,6 k €89,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 4 ended

Active mandates

Maninder Singh

Mandate

Active

Ended mandates

Mathieu Waterkeyn

Manager · since 31 juillet 2019

Ended
Julia Michelmayr

Manager · since 01 septembre 2017

Ended
Mathieu Waterkeyn

Manager · since 31 juillet 2014

Ended
Maninder Singh

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
21 SOLUTIONS● Active
0895.963.264
ADAN INTERNATIONAL● Bankrupt
0745.486.867
Aide Info SIDA● Active
0431.288.328
ARTER ARCHITECTS● Active
0442.703.842
ARTIM● Active
0428.560.351
Association des Kinésithérapeutes en Obstérique de la Clinique Edith Cavell● Active
0454.790.537
Associations For International Human Rights Reporting Standards● Active
0645.755.724
BEHEER FINANCIËN KARTEL SPA/SPIRIT, afgekort BEFINKA● Active
0878.646.091
BLS Diner● Active
1016.903.854
B.O.A.● Active
0806.661.502
CASINO REAL ESTATE● Active
0458.268.283
CASINO REGIONAL DE BRUXELLES● Active
0458.384.881
Centre National d'Assistance Technique en Faveur des Travailleurs Independants● Active
0409.139.763
CHB.INTL● Active
1036.453.710
CONFEDERATION DES ORGANISATIONS FAMILIALES DE L'UNION EUROPEENNE● Active
0420.937.537
D and D PARTNERS● Active
0439.959.930
DIADOURIS● Active
0660.660.466
DIEM NAILS● Active
1001.523.218
EcoSphere International● Active
1019.544.630
EDEN SHOP● Bankrupt
0692.753.313
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelFull modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/01/202201/01/202101/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202231/12/202130/09/202030/09/2019
Length of the financial year12 months12 months9 months12 months12 months12 months
Filing date16/05/202528/03/202429/11/202311/04/202209/12/202022/04/2020
General meeting15/04/202525/03/202427/03/202331/03/202209/12/202020/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202415/04/202516/05/2025FrenchPDF
Micro model30/09/202325/03/202428/03/2024FrenchPDF
Micro model30/09/202227/03/202329/11/2023FrenchPDF
Full model31/12/202131/03/202211/04/2022FrenchPDF
Micro model30/09/202009/12/202009/12/2020FrenchPDF
Micro model30/09/201920/03/202022/04/2020FrenchPDF
Micro model30/09/201815/03/201909/05/2019FrenchPDF
Micro model30/09/201716/03/201816/04/2018FrenchPDF
Abridged model30/09/201617/03/201702/05/2017FrenchPDF
Abridged model30/09/201518/03/201620/05/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 4 ended

Active mandates

Maninder Singh

Mandate

Active

Ended mandates

Mathieu Waterkeyn

Manager · since 31 juillet 2019

Ended
Julia Michelmayr

Manager · since 01 septembre 2017

Ended
Mathieu Waterkeyn

Manager · since 31 juillet 2014

Ended
Maninder Singh

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/08/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/01/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/08/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202416,6 k €↑
  2. 2023
    Annual accounts 202314,1 k €↑
  3. 2022
    Annual accounts 20225,6 k €↓
  4. 2021
    Annual accounts 202183,8 k €↑
  5. 2020
    Annual accounts 202020,7 k €↑
  6. 2019
    Annual accounts 2019-14,2 k €↑
  7. 2018
    Annual accounts 2018-42,3 k €↓
  8. 2017
    Annual accounts 20173,6 k €↑
  9. 2015
    Annual accounts 2015-18,1 k €
  10. 01/08/2014
    IncorporationPrivate company with limited liability