EXACTOR
0558.929.638 · rovalta.com · 22/09/2026
ACTIVE
EXACTOR
Financial year 2025 · closed on 31/12/2025
Net result
82,3 k €
+7.5% YoY
Gross margin
226,4 k €
+3.5% YoY
Equity
789,2 k €
+8.9% YoY
Overview
What does EXACTOR do?
EXACTOR is a Private limited company incorporated in 2014. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zonhoven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0558.929.638
Incorporation
11/08/2014
Legal form
Private limited company
Registered office
Houthalenseweg 9
3520 Zonhoven · FlandreSee on map
3520 Zonhoven · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68204Rental and operating of own or leased real estate68204Rental and operating of own or leased real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 226,4 k € | +3.5% | 218,7 k € | +1.3% | 215,9 k € | +9.5% | 197,1 k € | +15.3% | 171 k € | -8.7% | 187,2 k € | -0.0% | 187,3 k € | +6.4% | 176,1 k € | -57.9% | 417,9 k € | +1923% | 20,7 k € | +1169% | -1,9 k € |
| EBITDA | 215,9 k € | +3.5% | 208,5 k € | +1.3% | 205,9 k € | +9.4% | 188,2 k € | +16.0% | 162,2 k € | -9.1% | 178,5 k € | -0.4% | 179,3 k € | +7.0% | 167,6 k € | +3.3% | 162,2 k € | +719% | 19,8 k € | +476% | -5,3 k € |
| Operating result | 148,6 k € | +5.2% | 141,2 k € | +1.9% | 138,6 k € | +14.7% | 120,9 k € | +27.4% | 94,9 k € | -14.7% | 111,2 k € | -0.8% | 112,1 k € | +11.7% | 100,4 k € | +5.7% | 95 k € | +315% | -44,1 k € | +45.4% | -80,7 k € |
| Net result | 82,3 k € | +7.5% | 76,5 k € | +6.8% | 71,7 k € | +15.7% | 62 k € | +43.3% | 43,2 k € | -19.1% | 53,4 k € | -20.0% | 66,8 k € | +7.4% | 62,2 k € | +11.7% | 55,7 k € | +182% | -68,3 k € | +30.6% | -98,4 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 789,2 k € | +8.9% | 724,8 k € | +11.8% | 648,3 k € | +12.4% | 576,6 k € | +12.0% | 514,6 k € | +9.2% | 471,4 k € | +12.8% | 418 k € | +19.0% | 351,2 k € | +21.5% | 289 k € | +23.9% | 233,3 k € | -22.6% | 301,6 k € |
| Total assets | 1,9 M € | -2.3% | 1,9 M € | -3.1% | 2 M € | -1.7% | 2 M € | -2.6% | 2,1 M € | -3.9% | 2,2 M € | -2.1% | 2,2 M € | -1.6% | 2,2 M € | -2.3% | 2,3 M € | +0.9% | 2,3 M € | -2.3% | 2,3 M € |
| Cash | 487,9 k € | +4.5% | 467,1 k € | +1.3% | 461 k € | +9.9% | 419,4 k € | +3.1% | 406,7 k € | -5.2% | 429,2 k € | +7.5% | 399,4 k € | +8.7% | 367,4 k € | +4.2% | 352,6 k € | +172% | 129,8 k € | -9.8% | 143,9 k € |
| Debts | 1 M € | -10.8% | 1,2 M € | -9.5% | 1,3 M € | -8.0% | 1,4 M € | -7.7% | 1,5 M € | -7.6% | 1,6 M € | -6.8% | 1,8 M € | -5.6% | 1,9 M € | -6.0% | 2 M € | -2.0% | 2 M € | +0.8% | 2 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Bart HEINES
ActiveDaniel PALET
ActiveEnded mandates
Bart Heines
EndedBart Heines
EndedDaniel Palet
EndedDaniel Palet
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DANIEL PALET● Active | 0890.667.262 |
DE BEER● Active | 0886.434.005 |
NATHALIE BOVEND'AERDE● Active | 0778.426.780 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 02/06/2025 | 28/06/2024 | 13/06/2023 | 20/05/2022 | 17/06/2021 |
| General meeting | 02/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/05/2026 | 02/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/05/2025 | 02/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/05/2024 | 28/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/05/2023 | 13/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/05/2022 | 20/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/05/2021 | 17/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/05/2019 | 20/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/05/2018 | 18/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/05/2017 | 27/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 02/08/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Bart HEINES
ActiveDaniel PALET
ActiveEnded mandates
Bart Heines
EndedBart Heines
EndedDaniel Palet
EndedDaniel Palet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202582,3 k €↑
- 2024Annual accounts 202476,5 k €↑
- 2023Annual accounts 202371,7 k €↑
- 2022Annual accounts 202262 k €↑
- 2021Annual accounts 202143,2 k €↓
- 2020Annual accounts 202053,4 k €↓
- 2019Annual accounts 201966,8 k €↑
- 2018Annual accounts 201862,2 k €↑
- 2017Annual accounts 201755,7 k €↑
- 2016Annual accounts 2016-68,3 k €↑
- 2015Annual accounts 2015-98,4 k €
- 11/08/2014IncorporationPrivate limited company