ACTIVE

DEMSCAF

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-12,2 k €
-109.8% YoY
Gross margin
338,4 k €
-0.5% YoY
Equity
-37,2 k €
-48.8% YoY

What does DEMSCAF do?

DEMSCAF is a Private limited company incorporated in 2014. Its registered office is in Wanze.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0559.859.848
Incorporation
18/08/2014
Legal form
Private limited company
Registered office
Au Tige de Villers(VIN) 2C
4520 Wanze · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 124
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin338,4 k €340,2 k €204,3 k €162,8 k €87,2 k €67,1 k €27,3 k €-40,1 k €-56,5 k €-48,4 k €
EBITDA115,9 k €268,6 k €161,3 k €105,4 k €77,3 k €53,3 k €26,8 k €-40,6 k €-57,5 k €-48,8 k €
Operating result6 k €151,6 k €74,4 k €20,1 k €2,3 k €-19 k €15,9 k €-45,2 k €-61,7 k €-55,7 k €
Net result-12,2 k €124 k €45,4 k €5,2 k €-7,6 k €-45,3 k €9,9 k €-51,2 k €-64,7 k €-59,1 k €
Balance sheet
Equity-37,2 k €-25 k €-149 k €-194,3 k €-199,6 k €-192 k €-152,7 k €-162,6 k €-111,4 k €-46,6 k €
Total assets652,6 k €478,3 k €363,4 k €363,1 k €431,8 k €493,5 k €184,1 k €144,2 k €129,2 k €404,5 k €
Cash39,4 k €27,3 k €20,9 k €103,9 €1,1 k €5,9 k €7,4 k €15,2 k €108,8 k €444,6 €
Debts689,4 k €503,3 k €512,3 k €551,6 k €628,6 k €683,7 k €334,9 k €305,1 k €240,4 k €450,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Gilles Demat

Director · since 01 janvier 2019

Active
Alain DEMAT

Director · since 13 août 2014

Active

Ended mandates

Alain DEMAT

Manager · since 13 août 2014

Ended
Gilles Demat

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202531/08/202429/08/202304/10/202220/09/202129/09/2020
General meeting21/05/202515/05/202417/05/202318/05/202219/05/202120/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202421/05/202530/08/2025FrenchPDF
Micro model31/12/202315/05/202431/08/2024FrenchPDF
Micro model31/12/202217/05/202329/08/2023FrenchPDF
Micro model31/12/202118/05/202204/10/2022FrenchPDF
Micro model31/12/202019/05/202120/09/2021FrenchPDF
Micro model31/12/201920/05/202029/09/2020FrenchPDF
Micro model31/12/201815/05/201903/07/2019FrenchPDF
Micro model31/12/201716/05/201809/07/2018FrenchPDF
Micro model31/12/201617/05/201718/07/2017FrenchPDF
Abridged model31/12/201518/05/201626/07/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Gilles Demat

Director · since 01 janvier 2019

Active
Alain DEMAT

Director · since 13 août 2014

Active

Ended mandates

Alain DEMAT

Manager · since 13 août 2014

Ended
Gilles Demat

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office29/01/2026
    SIEGE SOCIAL
    PDF
  • Registered office24/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates04/03/2024
    MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/03/2019
    SIEGE SOCIAL
    PDF
  • Registered office16/03/2018
    SIEGE SOCIAL
    PDF
  • Other27/08/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-12,2 k €↓
  2. 2023
    Annual accounts 2023124 k €↑
  3. 2023
    Name changeDEMSCAF
  4. 2022
    Annual accounts 202245,4 k €↑
  5. 2021
    Annual accounts 20215,2 k €↑
  6. 2021
    Name changeADIMMO
  7. 2020
    Annual accounts 2020-7,6 k €↑
  8. 2019
    Annual accounts 2019-45,3 k €↓
  9. 2018
    Annual accounts 20189,9 k €↑
  10. 2017
    Annual accounts 2017-51,2 k €↑
  11. 2016
    Annual accounts 2016-64,7 k €↓
  12. 2015
    Annual accounts 2015-59,1 k €
  13. 18/08/2014
    IncorporationPrivate limited company