ACTIVE

SAMALIE

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
54,1 k €
+3.7% YoY
Gross margin
148,2 k €
-26.6% YoY
Equity
213,9 k €
+21.0% YoY

What does SAMALIE do?

SAMALIE is a Private limited company incorporated in 2014. Its main activity is: Wholesale of other food, including fish, crustaceans and molluscs. Its registered office is in Anhée.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0559.923.293
Incorporation
20/08/2014
Legal form
Private limited company
Registered office
Rue Doumont, Bioul 9
5537 Anhée · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
46382Wholesale of other food, including fish, crustaceans and molluscs· main46383Wholesale of other food, including fish, crustaceans and molluscs47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin148,2 k €202 k €166,1 k €155,8 k €123,1 k €89,6 k €99,1 k €109,7 k €99,9 k €109,6 k €
EBITDA84,3 k €96,5 k €69,4 k €69,4 k €44,8 k €28 k €32,8 k €35,7 k €47,1 k €58 k €
Operating result95,9 k €78 k €60,6 k €54,8 k €30,3 k €11,2 k €14,9 k €17,6 k €34 k €39,9 k €
Net result54,1 k €52,1 k €46,3 k €36,8 k €22,6 k €7,1 k €10,3 k €12,4 k €8,2 k €8,8 k €
Balance sheet
Equity213,9 k €176,8 k €138,9 k €112,6 k €75,8 k €59,1 k €52 k €41,7 k €31,9 k €26,2 k €
Total assets356 k €335,2 k €294,9 k €259,9 k €266,7 k €260,4 k €205,4 k €228,6 k €206,2 k €226,3 k €
Cash187,6 k €179,2 k €149,5 k €111,8 k €85,9 k €70,7 k €24,6 k €30,3 k €32,1 k €38,2 k €
Debts142 k €144,4 k €156 k €147,3 k €190,9 k €171,2 k €153,4 k €186,8 k €174,3 k €197,6 k €
Other
Workforce–2,9 ETP92 897,0 ETP–––3,1 ETP3,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

BRYAN HAYARD

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/10/202504/10/202407/07/202302/11/202229/10/202130/11/2020
General meeting17/09/202525/09/202419/06/202328/10/202212/07/202120/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202517/09/202515/10/2025FrenchPDF
Abridged model31/03/202425/09/202404/10/2024FrenchPDF
Abridged model31/03/202319/06/202307/07/2023FrenchPDF
Micro model31/03/202228/10/202202/11/2022FrenchPDF
Micro modelCorrection31/03/202112/07/202129/10/2021FrenchPDF
Micro model31/03/202112/07/202120/08/2021FrenchPDF
Micro model31/03/202020/10/202030/11/2020FrenchPDF
Abridged model31/03/201917/06/201910/10/2019FrenchPDF
Abridged model31/03/201819/06/201816/11/2018FrenchPDF
Abridged model31/03/201719/06/201720/09/2017FrenchPDF
Abridged model31/03/201620/06/201610/11/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

BRYAN HAYARD

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/12/2020
    CAPITAL, ACTIONS
    PDF
  • Other22/08/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,1 k €↑
  2. 2024
    Annual accounts 202452,1 k €↑
  3. 2023
    Annual accounts 202346,3 k €↑
  4. 2022
    Annual accounts 202236,8 k €↑
  5. 2021
    Annual accounts 202122,6 k €↑
  6. 2020
    Annual accounts 20207,1 k €↓
  7. 2019
    Annual accounts 201910,3 k €↓
  8. 2018
    Annual accounts 201812,4 k €↑
  9. 2017
    Annual accounts 20178,2 k €↓
  10. 2016
    Annual accounts 20168,8 k €
  11. 20/08/2014
    IncorporationPrivate limited company