ACTIVE

BIOMASSE

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-47,1 k €
-198.8% YoY
Gross margin
240,9 €
-99.8% YoY
Equity
24,4 k €
-73.6% YoY

What does BIOMASSE do?

BIOMASSE is a Private limited company incorporated in 2014. Its main activity is: Logging. Its registered office is in Soumagne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0559.984.661
Incorporation
22/08/2014
Legal form
Private limited company
Registered office
Rue de l'Athénée 71
4630 Soumagne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
02200Logging· main02200Logging47522Retail sale of hardware, paints and glass in specialised stores47522Retail sale of hardware, paints and glass in specialised stores
Joint committees (1)
  • 200
Signals
Solid equityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin240,9 €110,6 k €77,4 k €87,4 k €81,8 k €71,6 k €123,4 k €103,2 k €12,4 k €36,5 k €105,8 k €
EBITDA-27,7 k €81,1 k €49,2 k €61,6 k €56,8 k €46,7 k €94,2 k €78,4 k €-4,7 k €24,3 k €105,3 k €
Operating result-46,3 k €64,5 k €27,5 k €41 k €35,6 k €33,8 k €77,5 k €63,6 k €-15 k €14 k €93,3 k €
Net result-47,1 k €47,7 k €20,3 k €30,4 k €30,4 k €24 k €54,4 k €43,9 k €-15,5 k €9,2 k €53,9 k €
Balance sheet
Equity24,4 k €92,5 k €44,8 k €24,4 k €79,9 k €61,5 k €59,5 k €35,1 k €21,2 k €41,6 k €32,5 k €
Total assets80,4 k €146,4 k €115,7 k €158,4 k €163,6 k €184,8 k €170,1 k €166,4 k €52,9 k €135,5 k €278,9 k €
Cash24,7 k €52,1 k €44,4 k €67,6 k €43,7 k €53,5 k €66,7 k €50,4 k €12,5 k €43,7 k €72,5 k €
Debts53,8 k €52,1 k €71 k €129,5 k €80,8 k €121,9 k €109,1 k €129,8 k €31,7 k €93,8 k €246,4 k €
Other
Workforce–––––––––0,3 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

José Darchambeau

Director · since 22 août 2014

Active

Ended mandates

José DARCHAMBEAU

Manager · since 22 août 2014

Ended
José DARCHAMBEAU

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/04/202617/04/202529/03/202413/03/202315/04/202218/03/2021
General meeting20/03/202624/03/202522/03/202430/12/202217/03/202215/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202520/03/202620/04/2026FrenchPDF
Micro model30/09/202424/03/202517/04/2025FrenchPDF
Micro model30/09/202322/03/202429/03/2024FrenchPDF
Micro model30/09/202230/12/202213/03/2023FrenchPDF
Micro model30/09/202117/03/202215/04/2022FrenchPDF
Micro model30/09/202015/03/202118/03/2021FrenchPDF
Micro model30/09/201916/03/202030/03/2020FrenchPDF
Micro model30/09/201819/03/201920/03/2019FrenchPDF
Micro model30/09/201719/03/201824/04/2018FrenchPDF
Abridged model30/09/201620/03/201726/04/2017FrenchPDF
Abridged model30/09/201515/12/201515/12/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

José Darchambeau

Director · since 22 août 2014

Active

Ended mandates

José DARCHAMBEAU

Manager · since 22 août 2014

Ended
José DARCHAMBEAU

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/02/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other03/09/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-47,1 k €↓
  2. 2024
    Annual accounts 202447,7 k €↑
  3. 2023
    Annual accounts 202320,3 k €↓
  4. 2022
    Annual accounts 202230,4 k €↑
  5. 2021
    Annual accounts 202130,4 k €↑
  6. 2020
    Annual accounts 202024 k €↓
  7. 2019
    Annual accounts 201954,4 k €↑
  8. 2018
    Annual accounts 201843,9 k €↑
  9. 2017
    Annual accounts 2017-15,5 k €↓
  10. 2016
    Annual accounts 20169,2 k €↓
  11. 2015
    Annual accounts 201553,9 k €
  12. 22/08/2014
    IncorporationPrivate limited company