NEWTON DESIGN
0560.870.331 · rovalta.com · 24/09/2026
ACTIVE
NEWTON DESIGN
Financial year 2024 · closed on 31/12/2024
Net result
21,7 k €
-62.3% YoY
Gross margin
121 k €
-28.4% YoY
Equity
402,7 k €
+5.7% YoY
Overview
What does NEWTON DESIGN do?
NEWTON DESIGN is a Private company with limited liability incorporated in 2014. Its main activity is: Hotels and similar accommodation. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0560.870.331
Incorporation
01/09/2014
Legal form
Private company with limited liability
Registered office
Rue Newton 1
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
670 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 121 k € | -28.4% | 169 k € | +67.2% | 101 k € | -9.1% | 111,1 k € | +91.3% | 58,1 k € | +1293% | -4,9 k € | +59.6% | -12,1 k € | -7841% | -151,7 € | +95.3% | -3,2 k € | +43.7% | -5,8 k € |
| EBITDA | 110 k € | -26.5% | 149,8 k € | +68.0% | 89,1 k € | -15.4% | 105,4 k € | +99.3% | 52,9 k € | +607% | -10,4 k € | +29.3% | -14,8 k € | -241% | -4,3 k € | +69.5% | -14,2 k € | -52.5% | -9,3 k € |
| Operating result | 28,4 k € | -56.9% | 65,8 k € | +3445% | 1,9 k € | -92.0% | 23,3 k € | +188% | -26,6 k € | +70.1% | -89 k € | -7.6% | -82,7 k € | -104% | -40,5 k € | -11.1% | -36,4 k € | -0.7% | -36,2 k € |
| Net result | 21,7 k € | -62.3% | 57,5 k € | +555% | -12,7 k € | -330% | 5,5 k € | +120% | -27,6 k € | +72.9% | -101,7 k € | -5.6% | -96,3 k € | -134% | -41,2 k € | -12.8% | -36,5 k € | -1.0% | -36,2 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 402,7 k € | +5.7% | 381 k € | +17.8% | 323,4 k € | -3.8% | 336,1 k € | +1.7% | 330,6 k € | -7.7% | 358,1 k € | -22.1% | 459,8 k € | -17.3% | 556,1 k € | -6.9% | 597,3 k € | -5.8% | 633,8 k € |
| Total assets | 838,4 k € | -2.9% | 863,3 k € | -6.2% | 920,3 k € | -10.3% | 1 M € | -4.8% | 1,1 M € | -8.6% | 1,2 M € | +15.3% | 1 M € | -22.6% | 1,3 M € | +95.5% | 675,4 k € | -0.1% | 676,3 k € |
| Cash | 960 € | -92.1% | 12,2 k € | -40.6% | 20,5 k € | -48.3% | 39,6 k € | +109% | 18,9 k € | -34.4% | 28,9 k € | – | 2,5 k € | -63.3% | 6,9 k € | +1777% | 366,7 € | ||
| Debts | 435,7 k € | -9.7% | 482,3 k € | -19.2% | 596,8 k € | -13.5% | 689,8 k € | -7.7% | 747,1 k € | -9.0% | 821,4 k € | +46.3% | 561,3 k € | -26.5% | 763,4 k € | +877% | 78,2 k € | +84.1% | 42,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 7 ended
Active mandates
Felix von Zwehl
ActiveEnded mandates
Laurent FILIPPI
EndedLaurent FILIPPI
EndedLeire LEOZ ARGÜELLES
EndedNicolas Fernando ROMERO ONETO
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/07/2025 | 19/07/2024 | 31/08/2023 | 30/12/2022 | 20/08/2021 | 19/02/2021 |
| General meeting | 20/06/2025 | 21/06/2024 | 17/06/2023 | 19/08/2022 | 27/07/2021 | 20/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 20/06/2025 | 11/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 19/07/2024 | French | |
| Micro model | 31/12/2022 | 17/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 19/08/2022 | 30/12/2022 | French | |
| Micro model | 31/12/2020 | 27/07/2021 | 20/08/2021 | French | |
| Micro modelCorrection | 31/12/2019 | 20/01/2021 | 19/02/2021 | French | |
| Micro model | 31/12/2019 | 12/11/2020 | 13/11/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 26/07/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 22/06/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 12/08/2016 | 26/08/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 7 ended
Active mandates
Felix von Zwehl
ActiveEnded mandates
Laurent FILIPPI
EndedLaurent FILIPPI
EndedLeire LEOZ ARGÜELLES
EndedNicolas Fernando ROMERO ONETO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202421,7 k €↓
- 2023Annual accounts 202357,5 k €↑
- 2022Annual accounts 2022-12,7 k €↓
- 2022Name changeNEWTON DESIGN S.P.R.L.
- 2021Annual accounts 20215,5 k €↑
- 2020Annual accounts 2020-27,6 k €↑
- 2019Annual accounts 2019-101,7 k €↓
- 2018Annual accounts 2018-96,3 k €↓
- 2017Annual accounts 2017-41,2 k €↓
- 2016Annual accounts 2016-36,5 k €↓
- 2015Annual accounts 2015-36,2 k €
- 2015Name changeNEWTON DESIGN
- 01/09/2014IncorporationPrivate company with limited liability