ACTIVE

OXIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-20,6 k €
-218.7% YoY
Gross margin
15,8 k €
-60.5% YoY
Equity
12,1 k €
-63.1% YoY

What does OXIN do?

OXIN is a Private limited company incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Spa.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0561.745.113
Incorporation
08/09/2014
Legal form
Private limited company
Registered office
Rue du Marché 56 box rez
4900 Spa · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products46731Wholesale of wood, construction materials and sanitary equipment46831Wholesale trade, except of motor vehicles and motorcycles+8
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202018201720162015
Income statement
Gross margin15,8 k €40,1 k €-9,7 k €-19,1 k €208,6 k €65,4 k €70,3 k €80,8 k €-15,6 k €160,7 k €
EBITDA9,4 k €33,8 k €-14,9 k €-19,3 k €196,5 k €61,4 k €13,3 k €72 k €-22,2 k €139,5 k €
Operating result-12,2 k €13 k €-34,8 k €-40,1 k €179,3 k €30,8 k €-19,8 k €17,9 k €-38,9 k €132 k €
Net result-20,6 k €17,4 k €-42,8 k €-45,4 k €96,8 k €10,8 k €-47,8 k €8,3 k €-35,9 k €85,6 k €
Balance sheet
Equity12,1 k €32,6 k €15,3 k €873,9 k €919,3 k €6,7 k €8,7 k €56,6 k €68,2 k €104,2 k €
Total assets321,8 k €409,8 k €403,9 k €1,2 M €1,2 M €422 k €439 k €486 k €432,4 k €199,3 k €
Cash35,4 k €2 k €440,1 €2 k €46,7 k €9,3 k €1,1 k €66,9 €878,2 €37,4 k €
Debts309,7 k €377,1 k €335,2 k €257 k €197,8 k €415,3 k €430,2 k €429,4 k €364,1 k €95,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Atefeh Nabhani zadeh

Director · since 18 décembre 2023

Active
Medhi Zare Haghighi

Director · since 18 décembre 2023

Active

Ended mandates

Atefeh NABHANI ZADEH

Manager · since 08 septembre 2014

Ended
MEHDI ZARE HAGHIGHI

Manager · since 08 septembre 2014

Ended
AFETEH NABHANI ZADEH

Director

Ended
AFETEH NABHANI ZADEH

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires de la Résidence DU MARHCE 56, à 4900 Spa, rue du Marché 56● Liquidation
0770.851.278
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/09/202509/05/202530/08/202323/08/202222/06/2021
General meeting04/06/202616/09/202506/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202631/08/2026FrenchPDF
Micro model31/12/202416/09/202530/09/2025FrenchPDF
Micro model31/12/202306/06/202409/05/2025FrenchPDF
Micro model31/12/202201/06/202330/08/2023FrenchPDF
Micro model31/12/202101/06/202223/08/2022FrenchPDF
Micro model31/12/202001/06/202122/06/2021FrenchPDF
Micro modelCorrection31/12/201801/06/201909/10/2019FrenchPDF
Micro model31/12/201801/06/201930/08/2019FrenchPDF
Micro model31/12/201701/06/201831/08/2018FrenchPDF
Micro model31/12/201601/06/201729/09/2017FrenchPDF
Abridged model31/12/201502/06/201630/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Atefeh Nabhani zadeh

Director · since 18 décembre 2023

Active
Medhi Zare Haghighi

Director · since 18 décembre 2023

Active

Ended mandates

Atefeh NABHANI ZADEH

Manager · since 08 septembre 2014

Ended
MEHDI ZARE HAGHIGHI

Manager · since 08 septembre 2014

Ended
AFETEH NABHANI ZADEH

Director

Ended
AFETEH NABHANI ZADEH

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/05/2019
    SIEGE SOCIAL
    PDF
  • Registered office07/04/2017
    SIEGE SOCIAL
    PDF
  • Other17/09/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-20,6 k €↓
  2. 2024
    Annual accounts 202417,4 k €↑
  3. 2023
    Annual accounts 2023-42,8 k €↑
  4. 2022
    Annual accounts 2022-45,4 k €↓
  5. 2021
    Annual accounts 202196,8 k €↑
  6. 2020
    Annual accounts 202010,8 k €↑
  7. 2018
    Annual accounts 2018-47,8 k €↓
  8. 2017
    Annual accounts 20178,3 k €↑
  9. 2016
    Annual accounts 2016-35,9 k €↓
  10. 2015
    Annual accounts 201585,6 k €
  11. 08/09/2014
    IncorporationPrivate limited company